[HLBANK] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[HLBANK] HONG LEONG BANK BHD
Announcement Date
19-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 41.66%
YoY- 736.33%
Quarter Report
Latest QR
Upcoming QR
HLBANK's Result
HLBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,498,898 1,469,822 1,466,104 1,490,608 1,044,918 1,347,708 1,325,658 -0.12%
PBT 603,548 628,068 626,378 713,012 465,708 540,686 507,686 -0.17%
Tax -209,302 -189,474 -183,922 -234,564 -127,960 -150,013 -137,064 -0.42%
NP 394,246 438,593 442,456 478,448 337,748 390,673 370,622 -0.06%
-
NP to SH 394,246 438,593 442,456 478,448 337,748 390,673 370,622 -0.06%
-
Tax Rate 34.68% 30.17% 29.36% 32.90% 27.48% 27.74% 27.00% -
Total Cost 1,104,652 1,031,229 1,023,648 1,012,160 707,170 957,034 955,036 -0.14%
-
Net Worth 2,846,085 2,885,237 2,717,076 1,731,435 2,037,338 1,731,453 1,734,244 -0.50%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 189,271 46,461 68,961 - - - - -100.00%
Div Payout % 48.01% 10.59% 15.59% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 2,846,085 2,885,237 2,717,076 1,731,435 2,037,338 1,731,453 1,734,244 -0.50%
NOSH 1,402,012 1,393,834 1,379,226 577,145 577,149 577,151 578,081 -0.89%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 26.30% 29.84% 30.18% 32.10% 32.32% 28.99% 27.96% -
ROE 13.85% 15.20% 16.28% 27.63% 16.58% 22.56% 21.37% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 106.91 105.45 106.30 258.27 181.05 233.51 229.32 0.77%
EPS 28.12 31.47 32.08 34.72 58.52 28.36 26.90 -0.04%
DPS 13.50 3.33 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.03 2.07 1.97 3.00 3.53 3.00 3.00 0.39%
Adjusted Per Share Value based on latest NOSH - 577,145
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 73.12 71.70 71.52 72.71 50.97 65.74 64.67 -0.12%
EPS 19.23 21.40 21.58 23.34 16.48 19.06 18.08 -0.06%
DPS 9.23 2.27 3.36 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.3884 1.4075 1.3254 0.8446 0.9939 0.8446 0.846 -0.50%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.28 2.98 3.22 6.45 6.10 7.45 0.00 -
P/RPS 3.07 2.83 3.03 2.50 3.37 3.19 0.00 -100.00%
P/EPS 11.66 9.47 10.04 7.78 10.42 11.01 0.00 -100.00%
EY 8.57 10.56 9.96 12.85 9.59 9.09 0.00 -100.00%
DY 4.12 1.12 1.55 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.62 1.44 1.63 2.15 1.73 2.48 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 30/05/01 04/05/01 19/10/00 28/08/00 28/04/00 24/02/00 -
Price 3.68 3.22 3.24 3.98 7.05 6.90 7.70 -
P/RPS 3.44 3.05 3.05 1.54 3.89 2.95 3.36 -0.02%
P/EPS 13.09 10.23 10.10 4.80 12.05 10.19 12.01 -0.08%
EY 7.64 9.77 9.90 20.83 8.30 9.81 8.33 0.08%
DY 3.67 1.04 1.54 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.81 1.56 1.64 1.33 2.00 2.30 2.57 0.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment