[OIB] QoQ Annualized Quarter Result on 30-Nov-2024 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
21-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2025
Quarter
30-Nov-2024 [#1]
Profit Trend
QoQ- -26.16%
YoY- -0.75%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 542,844 652,472 590,556 524,986 503,300 534,328 444,556 14.20%
PBT 102,760 135,456 104,298 77,026 99,496 102,991 71,478 27.29%
Tax -26,356 -33,634 -24,949 -18,528 -23,892 -9,846 -17,436 31.61%
NP 76,404 101,822 79,349 58,498 75,604 93,145 54,042 25.88%
-
NP to SH 62,920 85,207 66,205 48,842 63,396 76,591 45,489 24.06%
-
Tax Rate 25.65% 24.83% 23.92% 24.05% 24.01% 9.56% 24.39% -
Total Cost 466,440 550,650 511,206 466,488 427,696 441,183 390,513 12.53%
-
Net Worth 809,769 794,421 757,255 734,026 747,964 729,381 687,569 11.48%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - 25,551 - - - 23,228 - -
Div Payout % - 29.99% - - - 30.33% - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 809,769 794,421 757,255 734,026 747,964 729,381 687,569 11.48%
NOSH 465,384 464,575 464,575 464,575 464,575 464,575 464,575 0.11%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 14.07% 15.61% 13.44% 11.14% 15.02% 17.43% 12.16% -
ROE 7.77% 10.73% 8.74% 6.65% 8.48% 10.50% 6.62% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 116.64 140.45 127.12 113.00 108.34 115.01 95.69 14.06%
EPS 13.52 18.34 14.25 10.52 13.64 16.49 9.79 23.93%
DPS 0.00 5.50 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.74 1.71 1.63 1.58 1.61 1.57 1.48 11.36%
Adjusted Per Share Value based on latest NOSH - 465,384
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 116.35 139.84 126.57 112.52 107.87 114.52 95.28 14.20%
EPS 13.49 18.26 14.19 10.47 13.59 16.42 9.75 24.09%
DPS 0.00 5.48 0.00 0.00 0.00 4.98 0.00 -
NAPS 1.7355 1.7027 1.623 1.5732 1.6031 1.5633 1.4736 11.48%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 1.30 1.33 1.28 1.19 1.29 1.20 1.09 -
P/RPS 1.11 0.95 1.01 1.05 1.19 1.04 1.14 -1.75%
P/EPS 9.62 7.25 8.98 11.32 9.45 7.28 11.13 -9.23%
EY 10.40 13.79 11.13 8.83 10.58 13.74 8.98 10.25%
DY 0.00 4.14 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 0.75 0.78 0.79 0.75 0.80 0.76 0.74 0.89%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 21/01/25 28/10/24 29/07/24 22/04/24 29/01/24 26/10/23 27/07/23 -
Price 1.26 1.36 1.27 1.24 1.20 1.21 1.16 -
P/RPS 1.08 0.97 1.00 1.10 1.11 1.05 1.21 -7.27%
P/EPS 9.32 7.42 8.91 11.79 8.79 7.34 11.85 -14.75%
EY 10.73 13.49 11.22 8.48 11.37 13.63 8.44 17.30%
DY 0.00 4.04 0.00 0.00 0.00 4.13 0.00 -
P/NAPS 0.72 0.80 0.78 0.78 0.75 0.77 0.78 -5.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment