[OIB] QoQ Annualized Quarter Result on 31-May-2023 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
31-May-2023 [#3]
Profit Trend
QoQ- 4.71%
YoY- -32.61%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 524,986 503,300 534,328 444,556 421,492 358,312 475,699 6.79%
PBT 77,026 99,496 102,991 71,478 69,400 68,044 114,245 -23.12%
Tax -18,528 -23,892 -9,846 -17,436 -17,150 -17,028 -27,372 -22.92%
NP 58,498 75,604 93,145 54,042 52,250 51,016 86,873 -23.19%
-
NP to SH 48,842 63,396 76,591 45,489 43,444 44,700 78,267 -26.99%
-
Tax Rate 24.05% 24.01% 9.56% 24.39% 24.71% 25.02% 23.96% -
Total Cost 466,488 427,696 441,183 390,513 369,242 307,296 388,826 12.92%
-
Net Worth 734,026 747,964 729,381 687,569 678,278 687,569 678,278 5.41%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - 23,228 - - - 23,228 -
Div Payout % - - 30.33% - - - 29.68% -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 734,026 747,964 729,381 687,569 678,278 687,569 678,278 5.41%
NOSH 464,575 464,575 464,575 464,575 464,575 464,575 464,575 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 11.14% 15.02% 17.43% 12.16% 12.40% 14.24% 18.26% -
ROE 6.65% 8.48% 10.50% 6.62% 6.41% 6.50% 11.54% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 113.00 108.34 115.01 95.69 90.73 77.13 102.39 6.80%
EPS 10.52 13.64 16.49 9.79 9.36 9.64 16.85 -26.97%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.58 1.61 1.57 1.48 1.46 1.48 1.46 5.41%
Adjusted Per Share Value based on latest NOSH - 464,575
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 112.52 107.87 114.52 95.28 90.34 76.80 101.96 6.79%
EPS 10.47 13.59 16.42 9.75 9.31 9.58 16.77 -26.97%
DPS 0.00 0.00 4.98 0.00 0.00 0.00 4.98 -
NAPS 1.5732 1.6031 1.5633 1.4737 1.4537 1.4737 1.4537 5.41%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 1.19 1.29 1.20 1.09 0.93 1.00 0.96 -
P/RPS 1.05 1.19 1.04 1.14 1.03 1.30 0.94 7.66%
P/EPS 11.32 9.45 7.28 11.13 9.95 10.39 5.70 58.06%
EY 8.83 10.58 13.74 8.98 10.06 9.62 17.55 -36.76%
DY 0.00 0.00 4.17 0.00 0.00 0.00 5.21 -
P/NAPS 0.75 0.80 0.76 0.74 0.64 0.68 0.66 8.90%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 22/04/24 29/01/24 26/10/23 27/07/23 17/04/23 30/01/23 25/10/22 -
Price 1.24 1.20 1.21 1.16 0.95 0.95 0.95 -
P/RPS 1.10 1.11 1.05 1.21 1.05 1.23 0.93 11.85%
P/EPS 11.79 8.79 7.34 11.85 10.16 9.87 5.64 63.56%
EY 8.48 11.37 13.63 8.44 9.84 10.13 17.73 -38.86%
DY 0.00 0.00 4.13 0.00 0.00 0.00 5.26 -
P/NAPS 0.78 0.75 0.77 0.78 0.65 0.64 0.65 12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment