[OIB] QoQ Cumulative Quarter Result on 30-Nov-2024 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
21-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2025
Quarter
30-Nov-2024 [#1]
Profit Trend
QoQ- -81.54%
YoY- -0.75%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 135,711 652,472 442,917 262,493 125,825 534,328 333,417 -44.98%
PBT 25,690 135,456 78,224 38,513 24,874 102,991 53,609 -38.68%
Tax -6,589 -33,634 -18,712 -9,264 -5,973 -9,846 -13,077 -36.60%
NP 19,101 101,822 59,512 29,249 18,901 93,145 40,532 -39.35%
-
NP to SH 15,730 85,207 49,654 24,421 15,849 76,591 34,117 -40.23%
-
Tax Rate 25.65% 24.83% 23.92% 24.05% 24.01% 9.56% 24.39% -
Total Cost 116,610 550,650 383,405 233,244 106,924 441,183 292,885 -45.78%
-
Net Worth 809,769 794,421 757,255 734,026 747,964 729,381 687,569 11.48%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - 25,551 - - - 23,228 - -
Div Payout % - 29.99% - - - 30.33% - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 809,769 794,421 757,255 734,026 747,964 729,381 687,569 11.48%
NOSH 465,384 464,575 464,575 464,575 464,575 464,575 464,575 0.11%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 14.07% 15.61% 13.44% 11.14% 15.02% 17.43% 12.16% -
ROE 1.94% 10.73% 6.56% 3.33% 2.12% 10.50% 4.96% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 29.16 140.45 95.34 56.50 27.08 115.01 71.77 -45.05%
EPS 3.38 18.34 10.69 5.26 3.41 16.49 7.34 -40.28%
DPS 0.00 5.50 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.74 1.71 1.63 1.58 1.61 1.57 1.48 11.36%
Adjusted Per Share Value based on latest NOSH - 465,384
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 29.09 139.84 94.93 56.26 26.97 114.52 71.46 -44.98%
EPS 3.37 18.26 10.64 5.23 3.40 16.42 7.31 -40.23%
DPS 0.00 5.48 0.00 0.00 0.00 4.98 0.00 -
NAPS 1.7355 1.7027 1.623 1.5732 1.6031 1.5633 1.4736 11.48%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 1.30 1.33 1.28 1.19 1.29 1.20 1.09 -
P/RPS 4.46 0.95 1.34 2.11 4.76 1.04 1.52 104.55%
P/EPS 38.46 7.25 11.98 22.64 37.81 7.28 14.84 88.34%
EY 2.60 13.79 8.35 4.42 2.64 13.74 6.74 -46.91%
DY 0.00 4.14 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 0.75 0.78 0.79 0.75 0.80 0.76 0.74 0.89%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 21/01/25 28/10/24 29/07/24 22/04/24 29/01/24 26/10/23 27/07/23 -
Price 1.26 1.36 1.27 1.24 1.20 1.21 1.16 -
P/RPS 4.32 0.97 1.33 2.19 4.43 1.05 1.62 91.95%
P/EPS 37.28 7.42 11.88 23.59 35.18 7.34 15.80 76.95%
EY 2.68 13.49 8.42 4.24 2.84 13.63 6.33 -43.52%
DY 0.00 4.04 0.00 0.00 0.00 4.13 0.00 -
P/NAPS 0.72 0.80 0.78 0.78 0.75 0.77 0.78 -5.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment