[OIB] YoY Quarter Result on 30-Nov-2024 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
21-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2025
Quarter
30-Nov-2024 [#1]
Profit Trend
QoQ- -55.76%
YoY- -0.75%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/09/19 CAGR
Revenue 135,711 125,825 89,578 76,916 87,471 0 43,759 24.45%
PBT 25,690 24,874 17,011 17,313 23,273 0 23,843 1.45%
Tax -6,589 -5,973 -4,257 -4,286 -5,899 0 -5,562 3.33%
NP 19,101 18,901 12,754 13,027 17,374 0 18,281 0.85%
-
NP to SH 15,730 15,849 11,175 11,701 15,091 0 11,128 6.92%
-
Tax Rate 25.65% 24.01% 25.02% 24.76% 25.35% - 23.33% -
Total Cost 116,610 106,924 76,824 63,889 70,097 0 25,478 34.18%
-
Net Worth 809,769 747,964 687,569 627,176 483,158 0 449,089 12.07%
Dividend
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/09/19 CAGR
Net Worth 809,769 747,964 687,569 627,176 483,158 0 449,089 12.07%
NOSH 465,384 464,575 464,575 464,575 154,858 154,858 154,858 23.70%
Ratio Analysis
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/09/19 CAGR
NP Margin 14.07% 15.02% 14.24% 16.94% 19.86% 0.00% 41.78% -
ROE 1.94% 2.12% 1.63% 1.87% 3.12% 0.00% 2.48% -
Per Share
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/09/19 CAGR
RPS 29.16 27.08 19.28 16.56 56.48 0.00 28.26 0.60%
EPS 3.38 3.41 2.41 2.52 9.75 0.00 7.19 -13.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.61 1.48 1.35 3.12 0.00 2.90 -9.40%
Adjusted Per Share Value based on latest NOSH - 465,384
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/09/19 CAGR
RPS 29.09 26.97 19.20 16.49 18.75 0.00 9.38 24.45%
EPS 3.37 3.40 2.40 2.51 3.23 0.00 2.39 6.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7355 1.6031 1.4736 1.3442 1.0355 0.00 0.9625 12.07%
Price Multiplier on Financial Quarter End Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/09/19 CAGR
Date 29/11/24 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/09/19 -
Price 1.30 1.29 1.00 0.985 1.90 2.00 2.10 -
P/RPS 4.46 4.76 5.19 5.95 3.36 0.00 7.43 -9.39%
P/EPS 38.46 37.81 41.57 39.11 19.50 0.00 29.22 5.45%
EY 2.60 2.64 2.41 2.56 5.13 0.00 3.42 -5.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.80 0.68 0.73 0.61 0.00 0.72 0.79%
Price Multiplier on Announcement Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/09/19 CAGR
Date 21/01/25 29/01/24 30/01/23 24/01/22 25/01/21 - 19/11/19 -
Price 1.26 1.20 0.95 0.95 2.71 0.00 2.00 -
P/RPS 4.32 4.43 4.93 5.74 4.80 0.00 7.08 -9.10%
P/EPS 37.28 35.18 39.49 37.72 27.81 0.00 27.83 5.81%
EY 2.68 2.84 2.53 2.65 3.60 0.00 3.59 -5.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.75 0.64 0.70 0.87 0.00 0.69 0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment