[OIB] QoQ Annualized Quarter Result on 30-Sep-2019 [#1]

Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ--%
YoY- -4.69%
View:
Show?
Annualized Quarter Result
29/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/03/19 CAGR
Revenue 0 287,872 0 175,036 0 296,544 270,305 -
PBT 0 101,320 0 95,372 0 65,685 57,042 -
Tax 0 -24,427 0 -22,248 0 4,498 13,640 -
NP 0 76,893 0 73,124 0 70,183 70,682 -
-
NP to SH 0 54,806 0 44,512 0 56,849 56,080 -
-
Tax Rate - 24.11% - 23.33% - -6.85% -23.91% -
Total Cost 0 210,979 0 101,912 0 226,361 199,622 -
-
Net Worth 0 449,089 0 449,089 438,249 438,249 422,763 -
Dividend
29/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/03/19 CAGR
Div - - - - - 12,388 - -
Div Payout % - - - - - 21.79% - -
Equity
29/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/03/19 CAGR
Net Worth 0 449,089 0 449,089 438,249 438,249 422,763 -
NOSH 154,858 154,858 154,858 154,858 154,858 154,858 154,858 0.00%
Ratio Analysis
29/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/03/19 CAGR
NP Margin 0.00% 26.71% 0.00% 41.78% 0.00% 23.67% 26.15% -
ROE 0.00% 12.20% 0.00% 9.91% 0.00% 12.97% 13.27% -
Per Share
29/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/03/19 CAGR
RPS 0.00 185.89 0.00 113.03 0.00 191.49 174.55 -
EPS 0.00 35.40 0.00 28.76 0.00 36.71 36.21 -
DPS 0.00 0.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 0.00 2.90 0.00 2.90 2.83 2.83 2.73 -
Adjusted Per Share Value based on latest NOSH - 154,858
29/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/03/19 CAGR
RPS 0.00 61.70 0.00 37.52 0.00 63.56 57.93 -
EPS 0.00 11.75 0.00 9.54 0.00 12.18 12.02 -
DPS 0.00 0.00 0.00 0.00 0.00 2.66 0.00 -
NAPS 0.00 0.9625 0.00 0.9625 0.9393 0.9393 0.9061 -
Price Multiplier on Financial Quarter End Date
29/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/03/19 CAGR
Date 28/02/20 31/12/19 29/11/19 30/09/19 30/08/19 28/06/19 29/03/19 -
Price 1.96 1.96 2.00 2.10 2.00 2.00 2.02 -
P/RPS 0.00 1.05 0.00 1.86 0.00 1.04 1.16 -
P/EPS 0.00 5.54 0.00 7.31 0.00 5.45 5.58 -
EY 0.00 18.06 0.00 13.69 0.00 18.36 17.93 -
DY 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
P/NAPS 0.00 0.68 0.00 0.72 0.71 0.71 0.74 -
Price Multiplier on Announcement Date
29/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/03/19 CAGR
Date - 25/02/20 - 19/11/19 - 22/08/19 17/05/19 -
Price 0.00 2.00 0.00 2.00 0.00 2.00 2.01 -
P/RPS 0.00 1.08 0.00 1.77 0.00 1.04 1.15 -
P/EPS 0.00 5.65 0.00 6.96 0.00 5.45 5.55 -
EY 0.00 17.70 0.00 14.37 0.00 18.36 18.02 -
DY 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
P/NAPS 0.00 0.69 0.00 0.69 0.00 0.71 0.74 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment