[OIB] YoY Quarter Result on 31-Mar-2019

Announcement Date
17-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- -72.2%
YoY- 2.66%
View:
Show?
Quarter Result
31/03/20 31/12/19 31/08/19 31/03/19 CAGR
Revenue 52,552 76,188 0 67,498 -22.08%
PBT 5,412 18,374 0 9,392 -42.28%
Tax -1,600 -4,616 0 -2,359 -32.10%
NP 3,812 13,758 0 7,033 -45.70%
-
NP to SH 3,039 11,708 0 6,609 -53.91%
-
Tax Rate 29.56% 25.12% - 25.12% -
Total Cost 48,740 62,430 0 60,465 -19.34%
-
Net Worth 452,186 449,089 438,249 422,763 6.94%
Dividend
31/03/20 31/12/19 31/08/19 31/03/19 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/20 31/12/19 31/08/19 31/03/19 CAGR
Net Worth 452,186 449,089 438,249 422,763 6.94%
NOSH 154,858 154,858 154,858 154,858 0.00%
Ratio Analysis
31/03/20 31/12/19 31/08/19 31/03/19 CAGR
NP Margin 7.25% 18.06% 0.00% 10.42% -
ROE 0.67% 2.61% 0.00% 1.56% -
Per Share
31/03/20 31/12/19 31/08/19 31/03/19 CAGR
RPS 33.94 49.20 0.00 43.59 -22.08%
EPS 1.96 7.56 0.00 4.27 -54.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.92 2.90 2.83 2.73 6.94%
Adjusted Per Share Value based on latest NOSH - 154,858
31/03/20 31/12/19 31/08/19 31/03/19 CAGR
RPS 11.26 16.33 0.00 14.47 -22.13%
EPS 0.65 2.51 0.00 1.42 -54.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9692 0.9625 0.9393 0.9061 6.94%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 31/08/19 31/03/19 CAGR
Date 31/03/20 31/12/19 30/08/19 29/03/19 -
Price 1.58 1.96 2.00 2.02 -
P/RPS 4.66 3.98 0.00 4.63 0.64%
P/EPS 80.51 25.92 0.00 47.33 69.85%
EY 1.24 3.86 0.00 2.11 -41.14%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.68 0.71 0.74 -26.96%
Price Multiplier on Announcement Date
31/03/20 31/12/19 31/08/19 31/03/19 CAGR
Date 05/06/20 25/02/20 - 17/05/19 -
Price 1.68 2.00 0.00 2.01 -
P/RPS 4.95 4.07 0.00 4.61 7.35%
P/EPS 85.61 26.45 0.00 47.10 81.46%
EY 1.17 3.78 0.00 2.12 -44.72%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.00 0.74 -21.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment