[OIB] QoQ Annualized Quarter Result on 31-May-2020 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
Revenue 349,884 267,071 223,262 0 258,748 0 287,872 23.68%
PBT 93,092 71,633 55,516 0 71,443 0 101,320 -8.81%
Tax -23,596 -17,919 -14,434 0 -17,667 0 -24,427 -3.70%
NP 69,496 53,714 41,081 0 53,776 0 76,893 -10.43%
-
NP to SH 60,364 42,420 29,664 0 38,812 0 54,806 11.09%
-
Tax Rate 25.35% 25.02% 26.00% - 24.73% - 24.11% -
Total Cost 280,388 213,357 182,180 0 204,972 0 210,979 36.32%
-
Net Worth 483,158 469,220 453,735 0 452,186 0 449,089 8.29%
Dividend
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
Div - 12,388 - - - - - -
Div Payout % - 29.20% - - - - - -
Equity
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
Net Worth 483,158 469,220 453,735 0 452,186 0 449,089 8.29%
NOSH 154,858 154,858 154,858 154,858 154,858 154,858 154,858 0.00%
Ratio Analysis
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
NP Margin 19.86% 20.11% 18.40% 0.00% 20.78% 0.00% 26.71% -
ROE 12.49% 9.04% 6.54% 0.00% 8.58% 0.00% 12.20% -
Per Share
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
RPS 225.94 172.46 144.17 0.00 167.09 0.00 185.89 23.68%
EPS 39.00 27.39 19.16 0.00 25.06 0.00 35.40 11.12%
DPS 0.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.12 3.03 2.93 0.00 2.92 0.00 2.90 8.29%
Adjusted Per Share Value based on latest NOSH - 154,858
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
RPS 74.99 57.24 47.85 0.00 55.46 0.00 61.70 23.68%
EPS 12.94 9.09 6.36 0.00 8.32 0.00 11.75 11.08%
DPS 0.00 2.66 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0355 1.0057 0.9725 0.00 0.9692 0.00 0.9625 8.29%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
Date 30/11/20 28/08/20 30/06/20 29/05/20 31/03/20 28/02/20 31/12/19 -
Price 1.90 1.73 1.65 1.59 1.58 1.96 1.96 -
P/RPS 0.84 1.00 1.14 0.00 0.95 0.00 1.05 -21.58%
P/EPS 4.87 6.32 8.61 0.00 6.30 0.00 5.54 -13.10%
EY 20.52 15.83 11.61 0.00 15.86 0.00 18.06 14.92%
DY 0.00 4.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.57 0.56 0.00 0.54 0.00 0.68 -11.16%
Price Multiplier on Announcement Date
30/11/20 31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 CAGR
Date 25/01/21 30/10/20 27/08/20 - 05/06/20 - 25/02/20 -
Price 2.71 1.72 1.75 0.00 1.68 0.00 2.00 -
P/RPS 1.20 1.00 1.21 0.00 1.01 0.00 1.08 12.16%
P/EPS 6.95 6.28 9.14 0.00 6.70 0.00 5.65 25.31%
EY 14.38 15.93 10.95 0.00 14.92 0.00 17.70 -20.25%
DY 0.00 4.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.57 0.60 0.00 0.58 0.00 0.69 28.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment