[OIB] QoQ Annualized Quarter Result on 31-Mar-2020

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
05-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Mar-2020
Profit Trend
QoQ--%
YoY- -30.79%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Revenue 267,071 223,262 0 258,748 0 287,872 0 -
PBT 71,633 55,516 0 71,443 0 101,320 0 -
Tax -17,919 -14,434 0 -17,667 0 -24,427 0 -
NP 53,714 41,081 0 53,776 0 76,893 0 -
-
NP to SH 42,420 29,664 0 38,812 0 54,806 0 -
-
Tax Rate 25.02% 26.00% - 24.73% - 24.11% - -
Total Cost 213,357 182,180 0 204,972 0 210,979 0 -
-
Net Worth 469,220 453,735 0 452,186 0 449,089 0 -
Dividend
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Div 12,388 - - - - - - -
Div Payout % 29.20% - - - - - - -
Equity
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Net Worth 469,220 453,735 0 452,186 0 449,089 0 -
NOSH 154,858 154,858 154,858 154,858 154,858 154,858 154,858 0.00%
Ratio Analysis
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
NP Margin 20.11% 18.40% 0.00% 20.78% 0.00% 26.71% 0.00% -
ROE 9.04% 6.54% 0.00% 8.58% 0.00% 12.20% 0.00% -
Per Share
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
RPS 172.46 144.17 0.00 167.09 0.00 185.89 0.00 -
EPS 27.39 19.16 0.00 25.06 0.00 35.40 0.00 -
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.03 2.93 0.00 2.92 0.00 2.90 0.00 -
Adjusted Per Share Value based on latest NOSH - 154,858
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
RPS 57.24 47.85 0.00 55.46 0.00 61.70 0.00 -
EPS 9.09 6.36 0.00 8.32 0.00 11.75 0.00 -
DPS 2.66 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0057 0.9725 0.00 0.9692 0.00 0.9625 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Date 28/08/20 30/06/20 29/05/20 31/03/20 28/02/20 31/12/19 29/11/19 -
Price 1.73 1.65 1.59 1.58 1.96 1.96 2.00 -
P/RPS 1.00 1.14 0.00 0.95 0.00 1.05 0.00 -
P/EPS 6.32 8.61 0.00 6.30 0.00 5.54 0.00 -
EY 15.83 11.61 0.00 15.86 0.00 18.06 0.00 -
DY 4.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.56 0.00 0.54 0.00 0.68 0.00 -
Price Multiplier on Announcement Date
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Date 30/10/20 27/08/20 - 05/06/20 - 25/02/20 - -
Price 1.72 1.75 0.00 1.68 0.00 2.00 0.00 -
P/RPS 1.00 1.21 0.00 1.01 0.00 1.08 0.00 -
P/EPS 6.28 9.14 0.00 6.70 0.00 5.65 0.00 -
EY 15.93 10.95 0.00 14.92 0.00 17.70 0.00 -
DY 4.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.00 0.58 0.00 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment