[MSC] QoQ Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 5.12%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 762,434 781,676 635,260 701,075 600,516 26.96%
PBT 25,837 22,908 22,164 25,327 23,673 9.14%
Tax 304 304 304 -7,444 -6,661 -104.56%
NP 26,141 23,212 22,468 17,883 17,012 53.66%
-
NP to SH 26,141 23,212 22,468 17,883 17,012 53.66%
-
Tax Rate -1.18% -1.33% -1.37% 29.39% 28.14% -
Total Cost 736,293 758,464 612,792 683,192 583,504 26.18%
-
Net Worth 134,462 0 0 120,973 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 134,462 0 0 120,973 0 -
NOSH 75,118 74,877 74,893 75,138 75,052 0.08%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 3.43% 2.97% 3.54% 2.55% 2.83% -
ROE 19.44% 0.00% 0.00% 14.78% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 1,014.97 1,043.94 848.22 933.04 800.12 26.85%
EPS 34.80 31.00 30.00 23.80 22.67 53.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 0.00 0.00 1.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 75,352
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 181.53 186.11 151.25 166.92 142.98 26.96%
EPS 6.22 5.53 5.35 4.26 4.05 53.58%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3201 0.00 0.00 0.288 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment