[MTDACPI] QoQ Annualized Quarter Result on 30-Jun-2014 [#1]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 91.59%
YoY- -243.79%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 353,281 339,237 338,718 341,360 330,819 307,013 334,290 3.75%
PBT -27,404 2,938 7,094 -3,364 -95,068 8,329 12,210 -
Tax -3,074 -2,076 -1,964 -1,684 -5,173 -2,214 -1,830 41.35%
NP -30,478 862 5,130 -5,048 -100,241 6,114 10,380 -
-
NP to SH -32,091 896 5,046 -8,472 -100,794 5,117 9,376 -
-
Tax Rate - 70.66% 27.69% - - 26.58% 14.99% -
Total Cost 383,759 338,374 333,588 346,408 431,060 300,898 323,910 11.97%
-
Net Worth 62,402 85,737 92,587 135,113 70,288 167,636 175,511 -49.84%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - 4,618 -
Div Payout % - - - - - - 49.26% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 62,402 85,737 92,587 135,113 70,288 167,636 175,511 -49.84%
NOSH 231,120 231,724 231,467 365,172 234,295 220,574 230,935 0.05%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -8.63% 0.25% 1.51% -1.48% -30.30% 1.99% 3.11% -
ROE -51.43% 1.05% 5.45% -6.27% -143.40% 3.05% 5.34% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 152.86 146.40 146.33 93.48 141.20 139.19 144.75 3.70%
EPS -13.89 0.39 2.18 -2.32 -43.02 2.32 4.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.27 0.37 0.40 0.37 0.30 0.76 0.76 -49.87%
Adjusted Per Share Value based on latest NOSH - 365,172
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 152.52 146.46 146.23 147.37 142.82 132.54 144.32 3.75%
EPS -13.85 0.39 2.18 -3.66 -43.51 2.21 4.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.99 -
NAPS 0.2694 0.3701 0.3997 0.5833 0.3034 0.7237 0.7577 -49.84%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.30 0.30 0.41 0.385 0.45 0.45 0.46 -
P/RPS 0.20 0.20 0.28 0.41 0.32 0.32 0.32 -26.92%
P/EPS -2.16 77.59 18.81 -16.59 -1.05 19.40 11.33 -
EY -46.28 1.29 5.32 -6.03 -95.60 5.16 8.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.35 -
P/NAPS 1.11 0.81 1.03 1.04 1.50 0.59 0.61 49.10%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 25/02/15 28/11/14 29/08/14 30/05/14 27/02/14 28/11/13 -
Price 0.33 0.32 0.365 0.39 0.50 0.485 0.515 -
P/RPS 0.22 0.22 0.25 0.42 0.35 0.35 0.36 -28.00%
P/EPS -2.38 82.76 16.74 -16.81 -1.16 20.91 12.68 -
EY -42.08 1.21 5.97 -5.95 -86.04 4.78 7.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.88 -
P/NAPS 1.22 0.86 0.91 1.05 1.67 0.64 0.68 47.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment