[MTDACPI] YoY Quarter Result on 31-Mar-2014 [#4]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -5347.34%
YoY- -1044.59%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 42,498 64,154 98,853 100,559 101,990 80,702 105,982 -14.11%
PBT 2,844 73 -29,608 -101,315 33,418 -16,462 -6,124 -
Tax -7,893 1,785 -1,517 -3,512 -12,653 -2,409 3,040 -
NP -5,049 1,858 -31,125 -104,827 20,765 -18,871 -3,084 8.55%
-
NP to SH -5,318 1,515 -32,763 -104,632 11,077 -20,596 -3,154 9.08%
-
Tax Rate 277.53% -2,445.21% - - 37.86% - - -
Total Cost 47,547 62,296 129,978 205,386 81,225 99,573 109,066 -12.91%
-
Net Worth 108,568 105,728 62,360 70,128 173,295 168,537 193,736 -9.19%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 108,568 105,728 62,360 70,128 173,295 168,537 193,736 -9.19%
NOSH 231,632 229,843 230,965 233,762 231,060 230,873 230,638 0.07%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -11.88% 2.90% -31.49% -104.24% 20.36% -23.38% -2.91% -
ROE -4.90% 1.43% -52.54% -149.20% 6.39% -12.22% -1.63% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 18.40 27.91 42.80 43.02 44.14 34.96 45.95 -14.13%
EPS -2.30 0.66 -14.18 -44.76 8.95 -8.92 -1.37 9.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.46 0.27 0.30 0.75 0.73 0.84 -9.21%
Adjusted Per Share Value based on latest NOSH - 233,762
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 18.35 27.70 42.68 43.41 44.03 34.84 45.75 -14.11%
EPS -2.30 0.65 -14.14 -45.17 4.78 -8.89 -1.36 9.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4687 0.4564 0.2692 0.3028 0.7481 0.7276 0.8364 -9.19%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.37 0.27 0.30 0.45 0.30 0.43 0.53 -
P/RPS 2.81 0.97 0.70 1.05 0.68 1.23 1.15 16.04%
P/EPS -14.72 40.96 -2.11 -1.01 6.26 -4.82 -38.76 -14.88%
EY -6.79 2.44 -47.28 -99.47 15.98 -20.75 -2.58 17.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.59 1.11 1.50 0.40 0.59 0.63 5.31%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 26/05/17 31/05/16 29/05/15 30/05/14 28/05/13 25/05/12 27/05/11 -
Price 0.375 0.245 0.33 0.50 0.35 0.38 0.53 -
P/RPS 2.85 0.88 0.77 1.16 0.79 1.09 1.15 16.31%
P/EPS -14.92 37.17 -2.33 -1.12 7.30 -4.26 -38.76 -14.69%
EY -6.70 2.69 -42.99 -89.52 13.70 -23.48 -2.58 17.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.53 1.22 1.67 0.47 0.52 0.63 5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment