[MTDACPI] YoY Quarter Result on 30-Sep-2013 [#2]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 118.19%
YoY- 8141.03%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 68,336 56,566 84,019 99,655 69,548 80,846 106,226 -7.08%
PBT 8,274 178 4,388 4,237 204 -7,111 -2,004 -
Tax -85 -78 -561 -501 -120 -304 -872 -32.13%
NP 8,189 100 3,827 3,736 84 -7,415 -2,876 -
-
NP to SH 6,397 226 3,872 3,214 39 -7,616 -3,569 -
-
Tax Rate 1.03% 43.82% 12.78% 11.82% 58.82% - - -
Total Cost 60,147 56,466 80,192 95,919 69,464 88,261 109,102 -9.44%
-
Net Worth 99,303 101,699 92,190 175,729 136,500 182,322 191,114 -10.32%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - 2,312 1,950 - - -
Div Payout % - - - 71.94% 5,000.00% - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 99,303 101,699 92,190 175,729 136,500 182,322 191,114 -10.32%
NOSH 230,938 225,999 230,476 231,223 195,000 230,787 230,258 0.04%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 11.98% 0.18% 4.55% 3.75% 0.12% -9.17% -2.71% -
ROE 6.44% 0.22% 4.20% 1.83% 0.03% -4.18% -1.87% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 29.59 25.03 36.45 43.10 35.67 35.03 46.13 -7.12%
EPS 2.77 0.10 1.68 1.39 0.02 -3.30 -1.55 -
DPS 0.00 0.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.43 0.45 0.40 0.76 0.70 0.79 0.83 -10.37%
Adjusted Per Share Value based on latest NOSH - 231,223
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 29.50 24.42 36.27 43.02 30.03 34.90 45.86 -7.08%
EPS 2.76 0.10 1.67 1.39 0.02 -3.29 -1.54 -
DPS 0.00 0.00 0.00 1.00 0.84 0.00 0.00 -
NAPS 0.4287 0.4391 0.398 0.7587 0.5893 0.7871 0.8251 -10.32%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.39 0.225 0.41 0.46 0.36 0.50 0.47 -
P/RPS 1.32 0.90 1.12 1.07 1.01 1.43 1.02 4.38%
P/EPS 14.08 225.00 24.40 33.09 1,800.00 -15.15 -30.32 -
EY 7.10 0.44 4.10 3.02 0.06 -6.60 -3.30 -
DY 0.00 0.00 0.00 2.17 2.78 0.00 0.00 -
P/NAPS 0.91 0.50 1.03 0.61 0.51 0.63 0.57 8.10%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 24/11/16 27/11/15 28/11/14 28/11/13 21/11/12 25/11/11 26/11/10 -
Price 0.31 0.24 0.365 0.515 0.32 0.46 0.51 -
P/RPS 1.05 0.96 1.00 1.19 0.90 1.31 1.11 -0.92%
P/EPS 11.19 240.00 21.73 37.05 1,600.00 -13.94 -32.90 -
EY 8.94 0.42 4.60 2.70 0.06 -7.17 -3.04 -
DY 0.00 0.00 0.00 1.94 3.13 0.00 0.00 -
P/NAPS 0.72 0.53 0.91 0.68 0.46 0.58 0.61 2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment