[AMVERTON] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 43.47%
YoY- 31.48%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 77,164 124,808 102,073 98,824 112,004 91,980 90,644 -10.16%
PBT 3,892 27,664 23,581 18,888 14,076 24,398 15,938 -60.89%
Tax -1,048 -6,737 -5,956 -3,646 -2,828 -4,357 -3,054 -50.95%
NP 2,844 20,927 17,625 15,242 11,248 20,041 12,884 -63.44%
-
NP to SH 984 19,288 15,980 13,716 9,560 18,680 11,734 -80.81%
-
Tax Rate 26.93% 24.35% 25.26% 19.30% 20.09% 17.86% 19.16% -
Total Cost 74,320 103,881 84,448 83,582 100,756 71,939 77,760 -2.96%
-
Net Worth 411,171 424,445 416,397 415,828 411,007 409,291 417,413 -0.99%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - 1,358 - -
Div Payout % - - - - - 7.27% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 411,171 424,445 416,397 415,828 411,007 409,291 417,413 -0.99%
NOSH 351,428 362,773 361,056 90,594 90,530 90,551 90,545 146.76%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.69% 16.77% 17.27% 15.42% 10.04% 21.79% 14.21% -
ROE 0.24% 4.54% 3.84% 3.30% 2.33% 4.56% 2.81% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 21.96 34.40 28.19 109.08 123.72 101.58 100.11 -63.59%
EPS 0.28 5.32 4.41 15.14 10.56 20.63 12.96 -92.22%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.17 1.17 1.15 4.59 4.54 4.52 4.61 -59.88%
Adjusted Per Share Value based on latest NOSH - 90,649
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 21.14 34.19 27.96 27.07 30.68 25.20 24.83 -10.16%
EPS 0.27 5.28 4.38 3.76 2.62 5.12 3.21 -80.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.37 0.00 -
NAPS 1.1263 1.1627 1.1406 1.1391 1.1259 1.1212 1.1434 -0.99%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.61 0.84 0.92 0.67 0.42 0.36 0.35 -
P/RPS 2.78 2.44 3.26 0.61 0.34 0.35 0.35 297.59%
P/EPS 217.86 15.80 20.85 4.43 3.98 1.75 2.70 1762.29%
EY 0.46 6.33 4.80 22.60 25.14 57.30 37.03 -94.62%
DY 0.00 0.00 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 0.52 0.72 0.80 0.15 0.09 0.08 0.08 247.89%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 23/11/07 29/08/07 30/05/07 27/02/07 29/11/06 -
Price 0.73 0.62 0.96 0.73 0.63 0.38 0.34 -
P/RPS 3.32 1.80 3.41 0.67 0.51 0.37 0.34 356.21%
P/EPS 260.71 11.66 21.75 4.82 5.97 1.84 2.62 2041.35%
EY 0.38 8.58 4.60 20.74 16.76 54.29 38.12 -95.35%
DY 0.00 0.00 0.00 0.00 0.00 3.95 0.00 -
P/NAPS 0.62 0.53 0.83 0.16 0.14 0.08 0.07 327.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment