[AMVERTON] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 186.95%
YoY- 31.48%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 19,291 124,808 76,555 49,412 28,001 91,980 67,983 -56.78%
PBT 973 27,664 17,686 9,444 3,519 24,398 11,954 -81.18%
Tax -262 -6,737 -4,467 -1,823 -707 -4,357 -2,291 -76.40%
NP 711 20,927 13,219 7,621 2,812 20,041 9,663 -82.41%
-
NP to SH 246 19,288 11,985 6,858 2,390 18,680 8,801 -90.76%
-
Tax Rate 26.93% 24.35% 25.26% 19.30% 20.09% 17.86% 19.17% -
Total Cost 18,580 103,881 63,336 41,791 25,189 71,939 58,320 -53.32%
-
Net Worth 411,171 424,445 416,397 415,828 411,007 409,291 417,413 -0.99%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - 1,358 - -
Div Payout % - - - - - 7.27% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 411,171 424,445 416,397 415,828 411,007 409,291 417,413 -0.99%
NOSH 351,428 362,773 361,056 90,594 90,530 90,551 90,545 146.76%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.69% 16.77% 17.27% 15.42% 10.04% 21.79% 14.21% -
ROE 0.06% 4.54% 2.88% 1.65% 0.58% 4.56% 2.11% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.49 34.40 21.14 54.54 30.93 101.58 75.08 -82.48%
EPS 0.07 5.32 3.31 7.57 2.64 20.63 9.72 -96.25%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.17 1.17 1.15 4.59 4.54 4.52 4.61 -59.88%
Adjusted Per Share Value based on latest NOSH - 90,649
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.28 34.19 20.97 13.54 7.67 25.20 18.62 -56.80%
EPS 0.07 5.28 3.28 1.88 0.65 5.12 2.41 -90.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.37 0.00 -
NAPS 1.1263 1.1627 1.1406 1.1391 1.1259 1.1212 1.1434 -0.99%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.61 0.84 0.92 0.67 0.42 0.36 0.35 -
P/RPS 11.11 2.44 4.35 1.23 1.36 0.35 0.47 722.06%
P/EPS 871.43 15.80 27.79 8.85 15.91 1.75 3.60 3771.11%
EY 0.11 6.33 3.60 11.30 6.29 57.30 27.77 -97.48%
DY 0.00 0.00 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 0.52 0.72 0.80 0.15 0.09 0.08 0.08 247.89%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 23/11/07 29/08/07 30/05/07 27/02/07 29/11/06 -
Price 0.73 0.62 0.96 0.73 0.63 0.38 0.34 -
P/RPS 13.30 1.80 4.54 1.34 2.04 0.37 0.45 853.96%
P/EPS 1,042.86 11.66 29.00 9.64 23.86 1.84 3.50 4345.63%
EY 0.10 8.58 3.45 10.37 4.19 54.29 28.59 -97.68%
DY 0.00 0.00 0.00 0.00 0.00 3.95 0.00 -
P/NAPS 0.62 0.53 0.83 0.16 0.14 0.08 0.07 327.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment