[AMVERTON] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 160.57%
YoY- -81.31%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 83,864 120,891 119,773 117,634 77,164 124,808 102,073 -12.26%
PBT 3,820 21,063 8,385 5,114 3,892 27,664 23,581 -70.25%
Tax -1,088 -1,388 -1,581 -766 -1,048 -6,737 -5,956 -67.77%
NP 2,732 19,675 6,804 4,348 2,844 20,927 17,625 -71.11%
-
NP to SH 2,112 18,710 5,225 2,564 984 19,288 15,980 -74.02%
-
Tax Rate 28.48% 6.59% 18.86% 14.98% 26.93% 24.35% 25.26% -
Total Cost 81,132 101,216 112,969 113,286 74,320 103,881 84,448 -2.63%
-
Net Worth 425,919 438,636 424,558 428,554 411,171 424,445 416,397 1.51%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 425,919 438,636 424,558 428,554 411,171 424,445 416,397 1.51%
NOSH 351,999 362,509 362,870 366,285 351,428 362,773 361,056 -1.67%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 3.26% 16.27% 5.68% 3.70% 3.69% 16.77% 17.27% -
ROE 0.50% 4.27% 1.23% 0.60% 0.24% 4.54% 3.84% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 23.83 33.35 33.01 32.12 21.96 34.40 28.19 -10.58%
EPS 0.60 5.16 1.44 0.70 0.28 5.32 4.41 -73.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.21 1.17 1.17 1.17 1.17 1.15 3.44%
Adjusted Per Share Value based on latest NOSH - 357,241
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 22.97 33.12 32.81 32.22 21.14 34.19 27.96 -12.27%
EPS 0.58 5.13 1.43 0.70 0.27 5.28 4.38 -73.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1667 1.2015 1.163 1.1739 1.1263 1.1627 1.1406 1.51%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.50 0.32 0.45 0.51 0.61 0.84 0.92 -
P/RPS 2.10 0.96 1.36 1.59 2.78 2.44 3.26 -25.39%
P/EPS 83.33 6.20 31.25 72.86 217.86 15.80 20.85 151.63%
EY 1.20 16.13 3.20 1.37 0.46 6.33 4.80 -60.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.26 0.38 0.44 0.52 0.72 0.80 -35.93%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 26/02/09 26/11/08 26/08/08 29/05/08 28/02/08 23/11/07 -
Price 0.39 0.50 0.31 0.44 0.73 0.62 0.96 -
P/RPS 1.64 1.50 0.94 1.37 3.32 1.80 3.41 -38.58%
P/EPS 65.00 9.69 21.53 62.86 260.71 11.66 21.75 107.33%
EY 1.54 10.32 4.65 1.59 0.38 8.58 4.60 -51.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.26 0.38 0.62 0.53 0.83 -46.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment