[ASAS] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -7.44%
YoY- -63.63%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 22,322 18,868 37,272 35,348 32,186 39,812 58,074 0.97%
PBT -10,380 -12,340 2,949 4,721 5,046 7,516 11,250 -
Tax 10,380 12,340 -916 -1,037 -1,066 -1,372 -742 -
NP 0 0 2,033 3,684 3,980 6,144 10,508 -
-
NP to SH -10,828 -12,404 2,033 3,684 3,980 6,144 10,508 -
-
Tax Rate - - 31.06% 21.97% 21.13% 18.25% 6.60% -
Total Cost 22,322 18,868 35,239 31,664 28,206 33,668 47,566 0.77%
-
Net Worth 308,865 311,325 314,999 315,845 314,113 314,688 312,728 0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 308,865 311,325 314,999 315,845 314,113 314,688 312,728 0.01%
NOSH 191,307 191,419 191,792 191,874 191,346 191,999 191,751 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 5.45% 10.42% 12.37% 15.43% 18.09% -
ROE -3.51% -3.98% 0.65% 1.17% 1.27% 1.95% 3.36% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 11.67 9.86 19.43 18.42 16.82 20.74 30.29 0.97%
EPS -5.66 -6.48 1.06 1.92 2.08 3.20 5.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6145 1.6264 1.6424 1.6461 1.6416 1.639 1.6309 0.01%
Adjusted Per Share Value based on latest NOSH - 193,249
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 11.70 9.89 19.54 18.53 16.87 20.87 30.45 0.97%
EPS -5.68 -6.50 1.07 1.93 2.09 3.22 5.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6192 1.6321 1.6514 1.6558 1.6468 1.6498 1.6395 0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.57 0.55 0.65 1.48 1.65 2.14 0.00 -
P/RPS 4.89 5.58 3.34 8.03 9.81 10.32 0.00 -100.00%
P/EPS -10.07 -8.49 61.32 77.08 79.33 66.88 0.00 -100.00%
EY -9.93 -11.78 1.63 1.30 1.26 1.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.40 0.90 1.01 1.31 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 28/02/01 29/11/00 30/08/00 31/05/00 28/02/00 -
Price 0.68 0.56 0.64 0.92 1.60 1.80 2.21 -
P/RPS 5.83 5.68 3.29 4.99 9.51 8.68 7.30 0.22%
P/EPS -12.01 -8.64 60.38 47.92 76.92 56.25 40.33 -
EY -8.32 -11.57 1.66 2.09 1.30 1.78 2.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.34 0.39 0.56 0.97 1.10 1.36 1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment