[FARLIM] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 51.54%
YoY- -1238.93%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 103,568 150,602 154,197 155,748 107,020 223,266 226,402 0.79%
PBT -37,212 -24,787 -15,416 -9,888 -18,248 2,580 -1,737 -3.06%
Tax 37,212 24,787 15,416 9,888 18,248 6,669 4,249 -2.17%
NP 0 0 0 0 0 9,249 2,512 -
-
NP to SH -30,708 -22,999 -12,918 -7,980 -16,468 9,249 2,512 -
-
Tax Rate - - - - - -258.49% - -
Total Cost 103,568 150,602 154,197 155,748 107,020 214,017 223,890 0.78%
-
Net Worth 164,335 171,577 187,296 191,711 189,646 193,157 190,799 0.15%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 164,335 171,577 187,296 191,711 189,646 193,157 190,799 0.15%
NOSH 119,953 119,984 120,061 119,819 120,029 119,973 119,999 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 4.14% 1.11% -
ROE -18.69% -13.40% -6.90% -4.16% -8.68% 4.79% 1.32% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 86.34 125.52 128.43 129.99 89.16 186.10 188.67 0.79%
EPS -25.60 -19.17 -10.76 -6.66 -13.72 7.71 2.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.43 1.56 1.60 1.58 1.61 1.59 0.15%
Adjusted Per Share Value based on latest NOSH - 115,454
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 67.64 98.35 100.70 101.71 69.89 145.81 147.85 0.79%
EPS -20.05 -15.02 -8.44 -5.21 -10.75 6.04 1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0732 1.1205 1.2232 1.252 1.2385 1.2614 1.246 0.15%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.60 0.90 1.08 1.79 2.32 0.00 0.00 -
P/RPS 0.69 0.72 0.84 1.38 2.60 0.00 0.00 -100.00%
P/EPS -2.34 -4.70 -10.04 -26.88 -16.91 0.00 0.00 -100.00%
EY -42.67 -21.30 -9.96 -3.72 -5.91 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.63 0.69 1.12 1.47 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 05/04/01 21/11/00 23/08/00 29/05/00 25/02/00 25/11/99 -
Price 0.52 0.57 1.02 1.59 1.98 2.40 0.00 -
P/RPS 0.60 0.45 0.79 1.22 2.22 1.29 0.00 -100.00%
P/EPS -2.03 -2.97 -9.48 -23.87 -14.43 31.13 0.00 -100.00%
EY -49.23 -33.63 -10.55 -4.19 -6.93 3.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.65 0.99 1.25 1.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment