[PCCS] QoQ Annualized Quarter Result on 31-Mar-2021 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
16-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 182.97%
YoY- -79.6%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 397,700 464,926 457,992 377,505 365,189 405,198 419,336 -3.46%
PBT 2,349 7,292 5,956 3,224 -2,557 -282 8,204 -56.45%
Tax -2,358 -2,840 -1,728 -2,148 -2,416 -2,796 -4,540 -35.30%
NP -9 4,452 4,228 1,076 -4,973 -3,078 3,664 -
-
NP to SH 2,898 7,550 7,896 3,104 -3,741 -1,464 6,488 -41.48%
-
Tax Rate 100.38% 38.95% 29.01% 66.63% - - 55.34% -
Total Cost 397,709 460,474 453,764 376,429 370,162 408,276 415,672 -2.89%
-
Net Worth 160,640 165,128 162,774 158,983 152,421 153,531 155,214 2.31%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - 4,241 8,482 - - - - -
Div Payout % - 56.17% 107.42% - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 160,640 165,128 162,774 158,983 152,421 153,531 155,214 2.31%
NOSH 214,269 214,059 213,772 212,056 211,638 210,403 210,403 1.21%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 0.00% 0.96% 0.92% 0.29% -1.36% -0.76% 0.87% -
ROE 1.80% 4.57% 4.85% 1.95% -2.45% -0.95% 4.18% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 187.36 219.25 215.98 179.34 173.51 192.58 199.30 -4.02%
EPS 1.36 3.56 3.72 1.47 -1.77 -0.70 3.08 -41.92%
DPS 0.00 2.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 0.7568 0.7787 0.7676 0.7553 0.7242 0.7297 0.7377 1.71%
Adjusted Per Share Value based on latest NOSH - 212,056
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 178.32 208.47 205.36 169.27 163.75 181.69 188.03 -3.46%
EPS 1.30 3.39 3.54 1.39 -1.68 -0.66 2.91 -41.47%
DPS 0.00 1.90 3.80 0.00 0.00 0.00 0.00 -
NAPS 0.7203 0.7404 0.7299 0.7129 0.6834 0.6884 0.696 2.30%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.44 0.515 0.50 0.55 0.445 0.39 0.32 -
P/RPS 0.23 0.23 0.23 0.31 0.26 0.20 0.16 27.28%
P/EPS 32.22 14.46 13.43 37.30 -25.03 -56.05 10.38 112.35%
EY 3.10 6.91 7.45 2.68 -3.99 -1.78 9.64 -52.96%
DY 0.00 3.88 8.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.66 0.65 0.73 0.61 0.53 0.43 22.01%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 23/11/21 27/08/21 16/06/21 23/02/21 24/11/20 28/08/20 -
Price 0.405 0.425 0.45 0.46 0.455 0.485 0.405 -
P/RPS 0.22 0.19 0.21 0.26 0.26 0.25 0.20 6.54%
P/EPS 29.66 11.94 12.09 31.19 -25.60 -69.70 13.13 71.90%
EY 3.37 8.38 8.27 3.21 -3.91 -1.43 7.61 -41.81%
DY 0.00 4.71 8.89 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.59 0.61 0.63 0.66 0.55 -1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment