[PCCS] YoY Quarter Result on 31-Dec-2021 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -160.97%
YoY- 47.06%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 85,067 67,186 95,981 71,293 108,696 111,933 122,632 -5.91%
PBT 119 -7,401 -1,338 -1,777 1,213 6,517 2,802 -40.91%
Tax 1,324 -220 -565 -414 -947 -1,963 -2,441 -
NP 1,443 -7,621 -1,903 -2,191 266 4,554 361 25.96%
-
NP to SH 1,725 -6,448 -1,098 -2,074 1,145 4,553 -18 -
-
Tax Rate -1,112.61% - - - 78.07% 30.12% 87.12% -
Total Cost 83,624 74,807 97,884 73,484 108,430 107,379 122,271 -6.13%
-
Net Worth 167,488 163,124 160,640 152,421 145,076 133,040 93,582 10.18%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - 2,100 - - -
Div Payout % - - - - 183.44% - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 167,488 163,124 160,640 152,421 145,076 133,040 93,582 10.18%
NOSH 223,020 223,020 214,269 211,638 210,042 210,042 210,042 1.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 1.70% -11.34% -1.98% -3.07% 0.24% 4.07% 0.29% -
ROE 1.03% -3.95% -0.68% -1.36% 0.79% 3.42% -0.02% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 38.14 30.89 45.22 33.87 51.75 53.29 204.35 -24.39%
EPS 0.77 -2.96 -0.52 -0.99 0.55 2.17 0.60 4.24%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.751 0.75 0.7568 0.7242 0.6907 0.6334 1.5594 -11.46%
Adjusted Per Share Value based on latest NOSH - 214,269
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 38.15 30.13 43.05 31.98 48.75 50.20 55.00 -5.91%
EPS 0.77 -2.89 -0.49 -0.93 0.51 2.04 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.94 0.00 0.00 -
NAPS 0.7512 0.7316 0.7205 0.6836 0.6507 0.5967 0.4197 10.18%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.40 0.475 0.44 0.445 0.415 0.19 0.23 -
P/RPS 1.05 1.54 0.97 1.31 0.80 0.36 0.11 45.62%
P/EPS 51.71 -16.02 -85.06 -45.16 76.13 8.77 -766.82 -
EY 1.93 -6.24 -1.18 -2.21 1.31 11.41 -0.13 -
DY 0.00 0.00 0.00 0.00 2.41 0.00 0.00 -
P/NAPS 0.53 0.63 0.58 0.61 0.60 0.30 0.15 23.40%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 16/02/24 27/02/23 25/02/22 23/02/21 26/02/20 27/02/19 28/02/18 -
Price 0.36 0.49 0.405 0.455 0.395 0.23 0.315 -
P/RPS 0.94 1.59 0.90 1.34 0.76 0.43 0.15 35.76%
P/EPS 46.54 -16.53 -78.29 -46.17 72.46 10.61 -1,050.21 -
EY 2.15 -6.05 -1.28 -2.17 1.38 9.42 -0.10 -
DY 0.00 0.00 0.00 0.00 2.53 0.00 0.00 -
P/NAPS 0.48 0.65 0.54 0.63 0.57 0.36 0.20 15.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment