[WMG] QoQ Annualized Quarter Result on 30-Jun-2001 [#1]

Stock
[WMG] WMG HOLDINGS BERHAD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -25.96%
YoY- -20.03%
Quarter Report
Latest QR
Upcoming QR
WMG's Result
WMG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 86,681 82,941 82,866 76,996 89,689 92,748 89,606 -2.19%
PBT -12,459 -11,937 -13,358 -9,092 -6,861 -4,994 -5,816 66.25%
Tax 12,459 11,937 13,358 9,092 6,861 4,994 5,816 66.25%
NP 0 0 0 0 0 0 0 -
-
NP to SH -12,679 -12,065 -13,520 -9,252 -7,345 -5,413 -6,240 60.49%
-
Tax Rate - - - - - - - -
Total Cost 86,681 82,941 82,866 76,996 89,689 92,748 89,606 -2.19%
-
Net Worth 145,075 148,047 151,230 155,711 160,265 163,611 164,289 -7.96%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 3,022 - - - 3,023 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 145,075 148,047 151,230 155,711 160,265 163,611 164,289 -7.96%
NOSH 151,120 151,068 151,230 151,176 151,193 151,492 150,724 0.17%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -8.74% -8.15% -8.94% -5.94% -4.58% -3.31% -3.80% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 57.36 54.90 54.79 50.93 59.32 61.22 59.45 -2.35%
EPS -8.39 -7.99 -8.94 -6.12 -4.86 -3.57 -4.14 60.21%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.96 0.98 1.00 1.03 1.06 1.08 1.09 -8.12%
Adjusted Per Share Value based on latest NOSH - 151,176
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 4.66 4.46 4.46 4.14 4.82 4.99 4.82 -2.22%
EPS -0.68 -0.65 -0.73 -0.50 -0.40 -0.29 -0.34 58.80%
DPS 0.16 0.00 0.00 0.00 0.16 0.00 0.00 -
NAPS 0.078 0.0796 0.0814 0.0838 0.0862 0.088 0.0884 -8.01%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.01 0.98 0.79 0.78 0.75 0.95 1.31 -
P/RPS 1.76 1.78 1.44 1.53 1.26 1.55 2.20 -13.83%
P/EPS -12.04 -12.27 -8.84 -12.75 -15.44 -26.59 -31.64 -47.51%
EY -8.31 -8.15 -11.32 -7.85 -6.48 -3.76 -3.16 90.63%
DY 1.98 0.00 0.00 0.00 2.67 0.00 0.00 -
P/NAPS 1.05 1.00 0.79 0.76 0.71 0.88 1.20 -8.52%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 27/02/02 29/11/01 27/08/01 28/05/01 27/02/01 29/11/00 -
Price 0.87 0.88 1.03 0.83 0.79 0.86 1.30 -
P/RPS 1.52 1.60 1.88 1.63 1.33 1.40 2.19 -21.62%
P/EPS -10.37 -11.02 -11.52 -13.56 -16.26 -24.07 -31.40 -52.25%
EY -9.64 -9.08 -8.68 -7.37 -6.15 -4.16 -3.18 109.60%
DY 2.30 0.00 0.00 0.00 2.53 0.00 0.00 -
P/NAPS 0.91 0.90 1.03 0.81 0.75 0.80 1.19 -16.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment