[WMG] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Stock
[WMG] WMG HOLDINGS BERHAD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -35.68%
YoY- -8.88%
Quarter Report
Latest QR
Upcoming QR
WMG's Result
WMG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 82,941 82,866 76,996 89,689 92,748 89,606 99,308 -11.28%
PBT -11,937 -13,358 -9,092 -6,861 -4,994 -5,816 -7,404 37.37%
Tax 11,937 13,358 9,092 6,861 4,994 5,816 7,404 37.37%
NP 0 0 0 0 0 0 0 -
-
NP to SH -12,065 -13,520 -9,252 -7,345 -5,413 -6,240 -7,708 34.70%
-
Tax Rate - - - - - - - -
Total Cost 82,941 82,866 76,996 89,689 92,748 89,606 99,308 -11.28%
-
Net Worth 148,047 151,230 155,711 160,265 163,611 164,289 165,601 -7.17%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - 3,023 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 148,047 151,230 155,711 160,265 163,611 164,289 165,601 -7.17%
NOSH 151,068 151,230 151,176 151,193 151,492 150,724 150,546 0.23%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -8.15% -8.94% -5.94% -4.58% -3.31% -3.80% -4.65% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 54.90 54.79 50.93 59.32 61.22 59.45 65.96 -11.48%
EPS -7.99 -8.94 -6.12 -4.86 -3.57 -4.14 -5.12 34.43%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.98 1.00 1.03 1.06 1.08 1.09 1.10 -7.39%
Adjusted Per Share Value based on latest NOSH - 150,825
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 4.46 4.46 4.14 4.82 4.99 4.82 5.34 -11.28%
EPS -0.65 -0.73 -0.50 -0.40 -0.29 -0.34 -0.41 35.84%
DPS 0.00 0.00 0.00 0.16 0.00 0.00 0.00 -
NAPS 0.0796 0.0814 0.0838 0.0862 0.088 0.0884 0.0891 -7.22%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.98 0.79 0.78 0.75 0.95 1.31 1.51 -
P/RPS 1.78 1.44 1.53 1.26 1.55 2.20 2.29 -15.42%
P/EPS -12.27 -8.84 -12.75 -15.44 -26.59 -31.64 -29.49 -44.17%
EY -8.15 -11.32 -7.85 -6.48 -3.76 -3.16 -3.39 79.17%
DY 0.00 0.00 0.00 2.67 0.00 0.00 0.00 -
P/NAPS 1.00 0.79 0.76 0.71 0.88 1.20 1.37 -18.88%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 27/08/01 28/05/01 27/02/01 29/11/00 25/08/00 -
Price 0.88 1.03 0.83 0.79 0.86 1.30 1.55 -
P/RPS 1.60 1.88 1.63 1.33 1.40 2.19 2.35 -22.55%
P/EPS -11.02 -11.52 -13.56 -16.26 -24.07 -31.40 -30.27 -48.92%
EY -9.08 -8.68 -7.37 -6.15 -4.16 -3.18 -3.30 95.99%
DY 0.00 0.00 0.00 2.53 0.00 0.00 0.00 -
P/NAPS 0.90 1.03 0.81 0.75 0.80 1.19 1.41 -25.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment