[SURIA] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 26.02%
YoY- 10.45%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 267,436 255,812 302,574 269,361 257,294 283,872 244,780 6.09%
PBT 61,166 56,180 67,819 66,456 53,328 69,752 58,170 3.41%
Tax -15,094 -13,660 -8,310 -13,320 -11,162 -14,180 -19,332 -15.24%
NP 46,072 42,520 59,509 53,136 42,166 55,572 38,838 12.09%
-
NP to SH 46,072 42,520 59,509 53,136 42,166 55,572 38,838 12.09%
-
Tax Rate 24.68% 24.31% 12.25% 20.04% 20.93% 20.33% 33.23% -
Total Cost 221,364 213,292 243,065 216,225 215,128 228,300 205,942 4.94%
-
Net Worth 1,192,424 1,188,655 1,178,557 1,163,929 1,153,831 1,146,638 1,132,044 3.53%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 27,665 - 13,832 - - - 5,187 206.20%
Div Payout % 60.05% - 23.24% - - - 13.36% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,192,424 1,188,655 1,178,557 1,163,929 1,153,831 1,146,638 1,132,044 3.53%
NOSH 345,820 345,820 345,820 345,820 345,820 345,820 345,820 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 17.23% 16.62% 19.67% 19.73% 16.39% 19.58% 15.87% -
ROE 3.86% 3.58% 5.05% 4.57% 3.65% 4.85% 3.43% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 77.33 73.97 87.49 77.89 74.40 82.09 70.78 6.09%
EPS 13.32 12.28 17.21 15.36 12.20 16.08 11.23 12.08%
DPS 8.00 0.00 4.00 0.00 0.00 0.00 1.50 206.19%
NAPS 3.4481 3.4372 3.408 3.3657 3.3365 3.3157 3.2735 3.53%
Adjusted Per Share Value based on latest NOSH - 345,820
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 77.33 73.97 87.49 77.88 74.40 82.08 70.78 6.09%
EPS 13.32 12.29 17.21 15.36 12.19 16.07 11.23 12.08%
DPS 8.00 0.00 4.00 0.00 0.00 0.00 1.50 206.19%
NAPS 3.4479 3.437 3.4078 3.3655 3.3363 3.3155 3.2733 3.53%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.22 1.22 1.13 1.04 1.14 1.18 1.19 -
P/RPS 1.58 1.65 1.29 1.34 1.53 1.44 1.68 -4.01%
P/EPS 9.16 9.92 6.57 6.77 9.35 7.34 10.60 -9.29%
EY 10.92 10.08 15.23 14.77 10.70 13.62 9.44 10.22%
DY 6.56 0.00 3.54 0.00 0.00 0.00 1.26 201.30%
P/NAPS 0.35 0.35 0.33 0.31 0.34 0.36 0.36 -1.86%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 19/05/23 28/02/23 30/11/22 23/08/22 19/05/22 28/02/22 -
Price 1.50 1.27 1.18 1.06 1.08 1.15 1.26 -
P/RPS 1.94 1.72 1.35 1.36 1.45 1.40 1.78 5.92%
P/EPS 11.26 10.33 6.86 6.90 8.86 7.16 11.22 0.23%
EY 8.88 9.68 14.58 14.50 11.29 13.97 8.91 -0.22%
DY 5.33 0.00 3.39 0.00 0.00 0.00 1.19 172.46%
P/NAPS 0.44 0.37 0.35 0.31 0.32 0.35 0.38 10.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment