[BCB] QoQ Annualized Quarter Result on 30-Jun-2015 [#4]

Stock
[BCB] BCB BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 2.97%
YoY- 10.52%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 326,424 363,602 239,352 398,740 384,472 395,456 495,596 -24.27%
PBT 37,878 51,744 41,172 48,118 51,456 50,286 60,152 -26.51%
Tax -10,256 -15,972 -15,960 -13,871 -15,572 -12,068 -17,212 -29.16%
NP 27,622 35,772 25,212 34,247 35,884 38,218 42,940 -25.46%
-
NP to SH 27,214 33,612 17,460 33,921 32,944 34,098 34,408 -14.46%
-
Tax Rate 27.08% 30.87% 38.76% 28.83% 30.26% 24.00% 28.61% -
Total Cost 298,801 327,830 214,140 364,493 348,588 357,238 452,656 -24.16%
-
Net Worth 420,488 416,490 404,463 200,247 408,462 400,681 392,091 4.76%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 420,488 416,490 404,463 200,247 408,462 400,681 392,091 4.76%
NOSH 412,500 400,472 200,229 200,247 200,226 200,340 200,046 61.93%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 8.46% 9.84% 10.53% 8.59% 9.33% 9.66% 8.66% -
ROE 6.47% 8.07% 4.32% 16.94% 8.07% 8.51% 8.78% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 81.51 90.79 119.54 199.12 192.02 197.39 247.74 -52.30%
EPS 6.80 8.40 8.72 8.47 16.45 17.02 17.20 -46.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.04 2.02 1.00 2.04 2.00 1.96 -34.01%
Adjusted Per Share Value based on latest NOSH - 200,311
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 81.17 90.42 59.52 99.16 95.61 98.34 123.24 -24.28%
EPS 6.77 8.36 4.34 8.44 8.19 8.48 8.56 -14.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0456 1.0357 1.0058 0.498 1.0157 0.9964 0.975 4.76%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.52 1.22 1.10 1.02 0.96 0.89 1.39 -
P/RPS 0.64 1.34 0.92 0.51 0.50 0.45 0.56 9.30%
P/EPS 7.65 14.54 12.61 6.02 5.83 5.23 8.08 -3.57%
EY 13.07 6.88 7.93 16.61 17.14 19.12 12.37 3.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.17 0.54 1.02 0.47 0.45 0.71 -20.82%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 29/02/16 26/11/15 28/08/15 27/05/15 12/02/15 27/11/14 -
Price 0.47 0.545 1.20 1.13 0.955 0.985 1.25 -
P/RPS 0.58 0.60 1.00 0.57 0.50 0.50 0.50 10.39%
P/EPS 6.92 6.49 13.76 6.67 5.80 5.79 7.27 -3.23%
EY 14.46 15.40 7.27 14.99 17.23 17.28 13.76 3.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.52 0.59 1.13 0.47 0.49 0.64 -20.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment