[BCB] YoY Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[BCB] BCB BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 37.29%
YoY- 10.52%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 317,010 223,200 301,208 398,740 281,945 164,578 123,890 16.94%
PBT 54,103 21,407 40,127 48,118 43,808 20,924 12,300 27.98%
Tax -6,445 -10,187 -14,398 -13,871 -11,294 -4,823 -4,567 5.90%
NP 47,658 11,220 25,729 34,247 32,514 16,101 7,733 35.38%
-
NP to SH 31,367 9,875 27,223 33,921 30,692 15,803 7,992 25.58%
-
Tax Rate 11.91% 47.59% 35.88% 28.83% 25.78% 23.05% 37.13% -
Total Cost 269,352 211,980 275,479 364,493 249,431 148,477 116,157 15.04%
-
Net Worth 464,417 436,480 428,361 200,247 382,385 351,958 439,053 0.94%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - 60 - - -
Div Payout % - - - - 0.20% - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 464,417 436,480 428,361 200,247 382,385 351,958 439,053 0.94%
NOSH 412,500 412,500 400,338 200,247 200,201 201,119 262,906 7.79%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 15.03% 5.03% 8.54% 8.59% 11.53% 9.78% 6.24% -
ROE 6.75% 2.26% 6.36% 16.94% 8.03% 4.49% 1.82% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 79.18 55.74 75.24 199.12 140.83 81.83 47.12 9.03%
EPS 7.83 2.47 6.80 8.47 15.33 7.89 3.84 12.60%
DPS 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 1.16 1.09 1.07 1.00 1.91 1.75 1.67 -5.89%
Adjusted Per Share Value based on latest NOSH - 200,311
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 76.85 54.11 73.02 96.66 68.35 39.90 30.03 16.94%
EPS 7.60 2.39 6.60 8.22 7.44 3.83 1.94 25.54%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 1.1259 1.0581 1.0385 0.4854 0.927 0.8532 1.0644 0.94%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.375 0.45 0.455 1.02 1.00 0.725 0.41 -
P/RPS 0.47 0.81 0.60 0.51 0.71 0.89 0.87 -9.74%
P/EPS 4.79 18.25 6.69 6.02 6.52 9.23 13.49 -15.84%
EY 20.89 5.48 14.95 16.61 15.33 10.84 7.41 18.84%
DY 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
P/NAPS 0.32 0.41 0.43 1.02 0.52 0.41 0.25 4.19%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 25/08/17 29/08/16 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.37 0.45 0.47 1.13 1.40 0.62 0.44 -
P/RPS 0.47 0.81 0.62 0.57 0.99 0.76 0.93 -10.74%
P/EPS 4.72 18.25 6.91 6.67 9.13 7.89 14.47 -17.02%
EY 21.17 5.48 14.47 14.99 10.95 12.67 6.91 20.50%
DY 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 0.32 0.41 0.44 1.13 0.73 0.35 0.26 3.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment