[BCB] QoQ Annualized Quarter Result on 30-Jun-2023 [#4]

Stock
[BCB] BCB BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -4.11%
YoY- 21.86%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 204,522 193,864 201,928 246,966 233,757 253,730 258,936 -14.54%
PBT 21,970 19,428 16,076 33,928 28,840 41,182 44,140 -37.16%
Tax -5,505 -5,698 -3,992 -9,773 -3,010 -8,684 -10,840 -36.32%
NP 16,465 13,730 12,084 24,155 25,829 32,498 33,300 -37.44%
-
NP to SH 16,917 12,764 14,404 24,410 25,456 33,450 37,412 -41.05%
-
Tax Rate 25.06% 29.33% 24.83% 28.81% 10.44% 21.09% 24.56% -
Total Cost 188,057 180,134 189,844 222,811 207,928 221,232 225,636 -11.42%
-
Net Worth 511,514 507,518 503,522 499,526 491,533 487,537 479,545 4.39%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 511,514 507,518 503,522 499,526 491,533 487,537 479,545 4.39%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 8.05% 7.08% 5.98% 9.78% 11.05% 12.81% 12.86% -
ROE 3.31% 2.51% 2.86% 4.89% 5.18% 6.86% 7.80% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 51.18 48.51 50.53 61.80 58.49 63.49 64.80 -14.54%
EPS 4.24 3.20 3.60 6.11 6.37 8.38 9.36 -40.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.27 1.26 1.25 1.23 1.22 1.20 4.39%
Adjusted Per Share Value based on latest NOSH - 412,500
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 49.58 47.00 48.95 59.87 56.67 61.51 62.77 -14.53%
EPS 4.10 3.09 3.49 5.92 6.17 8.11 9.07 -41.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.2303 1.2207 1.211 1.1916 1.1819 1.1625 4.39%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.315 0.29 0.325 0.30 0.28 0.26 0.21 -
P/RPS 0.62 0.60 0.64 0.49 0.48 0.41 0.32 55.35%
P/EPS 7.44 9.08 9.02 4.91 4.40 3.11 2.24 122.45%
EY 13.44 11.01 11.09 20.36 22.75 32.19 44.58 -55.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.26 0.24 0.23 0.21 0.17 29.28%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 29/02/24 27/11/23 28/08/23 22/05/23 20/02/23 23/11/22 -
Price 0.43 0.28 0.31 0.31 0.30 0.28 0.225 -
P/RPS 0.84 0.58 0.61 0.50 0.51 0.44 0.35 79.16%
P/EPS 10.16 8.77 8.60 5.08 4.71 3.35 2.40 161.46%
EY 9.84 11.41 11.63 19.70 21.23 29.89 41.61 -61.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.22 0.25 0.25 0.24 0.23 0.19 47.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment