[BCB] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[BCB] BCB BHD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -10.59%
YoY- 152.03%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 201,928 246,966 233,757 253,730 258,936 218,936 202,116 -0.06%
PBT 16,076 33,928 28,840 41,182 44,140 33,029 33,837 -39.08%
Tax -3,992 -9,773 -3,010 -8,684 -10,840 -14,911 -11,896 -51.67%
NP 12,084 24,155 25,829 32,498 33,300 18,118 21,941 -32.78%
-
NP to SH 14,404 24,410 25,456 33,450 37,412 20,031 24,829 -30.41%
-
Tax Rate 24.83% 28.81% 10.44% 21.09% 24.56% 45.15% 35.16% -
Total Cost 189,844 222,811 207,928 221,232 225,636 200,818 180,174 3.54%
-
Net Worth 503,522 499,526 491,533 487,537 479,545 471,552 467,556 5.05%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 503,522 499,526 491,533 487,537 479,545 471,552 467,556 5.05%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.98% 9.78% 11.05% 12.81% 12.86% 8.28% 10.86% -
ROE 2.86% 4.89% 5.18% 6.86% 7.80% 4.25% 5.31% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 50.53 61.80 58.49 63.49 64.80 54.79 50.58 -0.06%
EPS 3.60 6.11 6.37 8.38 9.36 5.01 6.21 -30.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.25 1.23 1.22 1.20 1.18 1.17 5.05%
Adjusted Per Share Value based on latest NOSH - 412,500
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 48.95 59.87 56.67 61.51 62.77 53.08 49.00 -0.06%
EPS 3.49 5.92 6.17 8.11 9.07 4.86 6.02 -30.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2207 1.211 1.1916 1.1819 1.1625 1.1432 1.1335 5.06%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.325 0.30 0.28 0.26 0.21 0.215 0.26 -
P/RPS 0.64 0.49 0.48 0.41 0.32 0.39 0.51 16.32%
P/EPS 9.02 4.91 4.40 3.11 2.24 4.29 4.18 66.91%
EY 11.09 20.36 22.75 32.19 44.58 23.31 23.90 -40.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.23 0.21 0.17 0.18 0.22 11.76%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 28/08/23 22/05/23 20/02/23 23/11/22 29/08/22 25/05/22 -
Price 0.31 0.31 0.30 0.28 0.225 0.215 0.24 -
P/RPS 0.61 0.50 0.51 0.44 0.35 0.39 0.47 18.96%
P/EPS 8.60 5.08 4.71 3.35 2.40 4.29 3.86 70.50%
EY 11.63 19.70 21.23 29.89 41.61 23.31 25.89 -41.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.24 0.23 0.19 0.18 0.21 12.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment