[AHP2] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Announcement Date
08-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -30.69%
YoY- -0.66%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 3,584 4,169 4,282 4,806 4,372 4,560 5,620 -25.89%
PBT 3,212 -6,760 3,708 3,766 3,804 4,230 4,201 -16.37%
Tax -572 6,760 317 756 2,720 -235 -306 51.68%
NP 2,640 0 4,025 4,522 6,524 3,995 3,894 -22.80%
-
NP to SH 2,640 -7,319 4,025 4,522 6,524 3,995 3,894 -22.80%
-
Tax Rate 17.81% - -8.55% -20.07% -71.50% 5.56% 7.28% -
Total Cost 944 4,169 257 284 -2,152 565 1,725 -33.07%
-
Net Worth 100,064 106,970 119,700 121,011 143,070 119,744 110,152 -6.19%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 100,064 106,970 119,700 121,011 143,070 119,744 110,152 -6.19%
NOSH 106,451 114,897 105,929 106,150 143,070 105,968 98,350 5.41%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 73.66% 0.00% 93.99% 94.09% 149.22% 87.61% 69.30% -
ROE 2.64% -6.84% 3.36% 3.74% 4.56% 3.34% 3.54% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.37 3.63 4.04 4.53 3.06 4.30 5.71 -29.61%
EPS 2.48 -6.90 3.80 4.26 6.16 3.99 3.96 -26.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.931 1.13 1.14 1.00 1.13 1.12 -11.01%
Adjusted Per Share Value based on latest NOSH - 106,779
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.39 3.95 4.06 4.55 4.14 4.32 5.32 -25.92%
EPS 2.50 -6.93 3.81 4.28 6.18 3.78 3.69 -22.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9476 1.013 1.1336 1.146 1.3549 1.134 1.0432 -6.20%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 18/10/01 06/08/01 10/05/01 08/02/01 08/02/01 11/08/00 11/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment