[AHP2] QoQ TTM Result on 31-Dec-2000 [#2]

Announcement Date
08-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -9.83%
YoY- 74.87%
Quarter Report
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 4,551 4,169 4,313 4,634 4,888 5,316 4,215 5.24%
PBT -6,908 -6,760 3,860 3,837 3,969 4,230 3,151 -
Tax 8,956 9,779 233 143 445 -235 -230 -
NP 2,048 3,019 4,093 3,980 4,414 3,995 2,921 -21.06%
-
NP to SH -8,291 -7,320 4,093 3,980 4,414 3,995 2,921 -
-
Tax Rate - - -6.04% -3.73% -11.21% 5.56% 7.30% -
Total Cost 2,503 1,150 220 654 474 1,321 1,294 55.18%
-
Net Worth 100,064 106,940 120,639 121,728 143,070 120,160 77,710 18.34%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 100,064 106,940 120,639 121,728 143,070 120,160 77,710 18.34%
NOSH 106,451 114,866 106,760 106,779 143,070 106,336 77,710 23.31%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 45.00% 72.42% 94.90% 85.89% 90.30% 75.15% 69.30% -
ROE -8.29% -6.84% 3.39% 3.27% 3.09% 3.32% 3.76% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.28 3.63 4.04 4.34 3.42 5.00 5.42 -14.55%
EPS -7.79 -6.37 3.83 3.73 3.09 3.76 3.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.931 1.13 1.14 1.00 1.13 1.00 -4.03%
Adjusted Per Share Value based on latest NOSH - 106,779
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.31 3.95 4.08 4.39 4.63 5.03 3.99 5.27%
EPS -7.85 -6.93 3.88 3.77 4.18 3.78 2.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9476 1.0128 1.1425 1.1528 1.3549 1.138 0.7359 18.34%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 18/10/01 06/08/01 10/05/01 08/02/01 08/02/01 11/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment