[AHP2] QoQ Annualized Quarter Result on 31-Dec-2006 [#2]

Announcement Date
05-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -93.06%
YoY- -90.51%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 3,904 5,523 4,804 3,102 6,872 5,282 5,380 -19.23%
PBT 1,028 2,576 1,977 274 3,948 2,523 2,585 -45.89%
Tax 0 0 0 0 0 84 132 -
NP 1,028 2,576 1,977 274 3,948 2,607 2,717 -47.65%
-
NP to SH 1,028 2,576 1,977 274 3,948 2,607 2,717 -47.65%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% -3.33% -5.11% -
Total Cost 2,876 2,947 2,826 2,828 2,924 2,675 2,662 5.28%
-
Net Worth 95,314 96,647 95,484 93,655 95,165 96,533 96,115 -0.55%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 2,544 - - - 2,437 - -
Div Payout % - 98.77% - - - 93.50% - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 95,314 96,647 95,484 93,655 95,165 96,533 96,115 -0.55%
NOSH 107,083 106,008 105,928 105,384 106,129 105,975 106,145 0.58%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 26.33% 46.64% 41.16% 8.83% 57.45% 49.36% 50.51% -
ROE 1.08% 2.67% 2.07% 0.29% 4.15% 2.70% 2.83% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 3.65 5.21 4.54 2.94 6.48 4.98 5.07 -19.65%
EPS 0.96 2.43 1.87 0.26 3.72 2.46 2.56 -47.96%
DPS 0.00 2.40 0.00 0.00 0.00 2.30 0.00 -
NAPS 0.8901 0.9117 0.9014 0.8887 0.8967 0.9109 0.9055 -1.13%
Adjusted Per Share Value based on latest NOSH - 106,249
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 3.70 5.23 4.55 2.94 6.51 5.00 5.10 -19.24%
EPS 0.97 2.44 1.87 0.26 3.74 2.47 2.57 -47.74%
DPS 0.00 2.41 0.00 0.00 0.00 2.31 0.00 -
NAPS 0.9027 0.9153 0.9043 0.8869 0.9013 0.9142 0.9102 -0.54%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 14/11/07 02/08/07 30/05/07 05/02/07 19/10/06 02/08/06 10/05/06 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment