[AHP2] QoQ Annualized Quarter Result on 30-Jun-2007 [#4]

Announcement Date
02-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 30.28%
YoY- -1.19%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 7,881 10,330 3,904 5,523 4,804 3,102 6,872 9.55%
PBT 4,994 7,406 1,028 2,576 1,977 274 3,948 16.94%
Tax 0 0 0 0 0 0 0 -
NP 4,994 7,406 1,028 2,576 1,977 274 3,948 16.94%
-
NP to SH 4,994 7,406 1,028 2,576 1,977 274 3,948 16.94%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 2,886 2,924 2,876 2,947 2,826 2,828 2,924 -0.86%
-
Net Worth 97,947 97,890 95,314 96,647 95,484 93,655 95,165 1.93%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - 2,544 - - - -
Div Payout % - - - 98.77% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 97,947 97,890 95,314 96,647 95,484 93,655 95,165 1.93%
NOSH 106,118 106,103 107,083 106,008 105,928 105,384 106,129 -0.00%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 63.37% 71.69% 26.33% 46.64% 41.16% 8.83% 57.45% -
ROE 5.10% 7.57% 1.08% 2.67% 2.07% 0.29% 4.15% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 7.43 9.74 3.65 5.21 4.54 2.94 6.48 9.54%
EPS 4.71 6.98 0.96 2.43 1.87 0.26 3.72 17.01%
DPS 0.00 0.00 0.00 2.40 0.00 0.00 0.00 -
NAPS 0.923 0.9226 0.8901 0.9117 0.9014 0.8887 0.8967 1.94%
Adjusted Per Share Value based on latest NOSH - 106,116
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 7.46 9.78 3.70 5.23 4.55 2.94 6.51 9.49%
EPS 4.73 7.01 0.97 2.44 1.87 0.26 3.74 16.93%
DPS 0.00 0.00 0.00 2.41 0.00 0.00 0.00 -
NAPS 0.9276 0.9271 0.9027 0.9153 0.9043 0.8869 0.9013 1.93%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 21/05/08 04/02/08 14/11/07 02/08/07 30/05/07 05/02/07 19/10/06 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment