[AHP2] QoQ Annualized Quarter Result on 31-Dec-2007 [#2]

Announcement Date
04-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 620.43%
YoY- 2602.92%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 4,208 6,951 7,881 10,330 3,904 5,523 4,804 -8.42%
PBT 1,156 4,139 4,994 7,406 1,028 2,576 1,977 -30.00%
Tax 0 0 0 0 0 0 0 -
NP 1,156 4,139 4,994 7,406 1,028 2,576 1,977 -30.00%
-
NP to SH 1,156 4,139 4,994 7,406 1,028 2,576 1,977 -30.00%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,052 2,812 2,886 2,924 2,876 2,947 2,826 5.24%
-
Net Worth 96,483 98,349 97,947 97,890 95,314 96,647 95,484 0.69%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 2,971 - - - 2,544 - -
Div Payout % - 71.79% - - - 98.77% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 96,483 98,349 97,947 97,890 95,314 96,647 95,484 0.69%
NOSH 107,037 106,128 106,118 106,103 107,083 106,008 105,928 0.69%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 27.47% 59.55% 63.37% 71.69% 26.33% 46.64% 41.16% -
ROE 1.20% 4.21% 5.10% 7.57% 1.08% 2.67% 2.07% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3.93 6.55 7.43 9.74 3.65 5.21 4.54 -9.14%
EPS 1.08 3.90 4.71 6.98 0.96 2.43 1.87 -30.57%
DPS 0.00 2.80 0.00 0.00 0.00 2.40 0.00 -
NAPS 0.9014 0.9267 0.923 0.9226 0.8901 0.9117 0.9014 0.00%
Adjusted Per Share Value based on latest NOSH - 106,000
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3.99 6.58 7.46 9.78 3.70 5.23 4.55 -8.36%
EPS 1.09 3.92 4.73 7.01 0.97 2.44 1.87 -30.15%
DPS 0.00 2.81 0.00 0.00 0.00 2.41 0.00 -
NAPS 0.9137 0.9314 0.9276 0.9271 0.9027 0.9153 0.9043 0.68%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 14/11/08 06/08/08 21/05/08 04/02/08 14/11/07 02/08/07 30/05/07 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment