[CRESNDO] QoQ Annualized Quarter Result on 31-Jul-2017 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jul-2017 [#2]
Profit Trend
QoQ- 155.83%
YoY- -56.12%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 217,808 277,218 274,617 269,578 191,404 254,359 226,608 -2.61%
PBT 17,764 50,961 61,269 63,004 26,512 81,131 97,512 -67.96%
Tax 6,316 -13,490 -14,928 -15,426 -4,724 -6,887 -14,826 -
NP 24,080 37,471 46,341 47,578 21,788 74,244 82,685 -56.16%
-
NP to SH 12,960 34,947 43,442 44,638 17,448 70,289 78,462 -69.99%
-
Tax Rate -35.56% 26.47% 24.36% 24.48% 17.82% 8.49% 15.20% -
Total Cost 193,728 239,747 228,276 222,000 169,616 180,115 143,922 21.97%
-
Net Worth 877,375 922,082 924,876 922,082 913,700 910,928 894,172 -1.25%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - 16,765 11,176 16,765 - 13,971 7,451 -
Div Payout % - 47.97% 25.73% 37.56% - 19.88% 9.50% -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 877,375 922,082 924,876 922,082 913,700 910,928 894,172 -1.25%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 11.06% 13.52% 16.87% 17.65% 11.38% 29.19% 36.49% -
ROE 1.48% 3.79% 4.70% 4.84% 1.91% 7.72% 8.77% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 77.95 99.21 98.28 96.48 68.50 91.03 81.10 -2.61%
EPS 4.64 12.51 15.55 15.98 6.24 25.15 28.08 -69.98%
DPS 0.00 6.00 4.00 6.00 0.00 5.00 2.67 -
NAPS 3.14 3.30 3.31 3.30 3.27 3.26 3.20 -1.25%
Adjusted Per Share Value based on latest NOSH - 280,462
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 25.89 32.95 32.64 32.04 22.75 30.23 26.93 -2.59%
EPS 1.54 4.15 5.16 5.31 2.07 8.35 9.33 -70.00%
DPS 0.00 1.99 1.33 1.99 0.00 1.66 0.89 -
NAPS 1.0428 1.0959 1.0992 1.0959 1.0859 1.0827 1.0627 -1.25%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 1.31 1.45 1.54 1.60 1.69 1.51 1.51 -
P/RPS 1.68 1.46 1.57 1.66 2.47 1.66 1.86 -6.57%
P/EPS 28.24 11.59 9.91 10.02 27.06 6.00 5.38 202.95%
EY 3.54 8.63 10.10 9.98 3.69 16.66 18.60 -67.01%
DY 0.00 4.14 2.60 3.75 0.00 3.31 1.77 -
P/NAPS 0.42 0.44 0.47 0.48 0.52 0.46 0.47 -7.24%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 28/06/18 29/03/18 22/12/17 28/09/17 29/06/17 30/03/17 29/12/16 -
Price 1.29 1.35 1.46 1.48 1.70 1.62 1.49 -
P/RPS 1.65 1.36 1.49 1.53 2.48 1.78 1.84 -7.02%
P/EPS 27.81 10.79 9.39 9.26 27.22 6.44 5.31 202.49%
EY 3.60 9.26 10.65 10.79 3.67 15.53 18.85 -66.93%
DY 0.00 4.44 2.74 4.05 0.00 3.09 1.79 -
P/NAPS 0.41 0.41 0.44 0.45 0.52 0.50 0.47 -8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment