[JKGLAND] QoQ Annualized Quarter Result on 31-Jan-2017 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
17-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jan-2017 [#4]
Profit Trend
QoQ- -33.86%
YoY- -53.44%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 71,921 79,576 118,320 57,432 57,504 78,860 140,760 -36.00%
PBT 25,250 28,934 50,844 13,109 19,842 30,790 61,608 -44.73%
Tax -9,582 -10,880 -16,488 -3,815 -5,914 -8,232 -15,576 -27.60%
NP 15,668 18,054 34,356 9,294 13,928 22,558 46,032 -51.15%
-
NP to SH 14,672 16,566 32,312 8,841 13,368 21,720 44,384 -52.09%
-
Tax Rate 37.95% 37.60% 32.43% 29.10% 29.81% 26.74% 25.28% -
Total Cost 56,253 61,522 83,964 48,138 43,576 56,302 94,728 -29.28%
-
Net Worth 454,986 231,263 185,743 303,324 303,818 303,776 303,999 30.74%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - - 2,274 - - - -
Div Payout % - - - 25.73% - - - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 454,986 231,263 185,743 303,324 303,818 303,776 303,999 30.74%
NOSH 2,274,930 2,274,930 2,274,930 758,310 759,545 759,440 759,999 107.28%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 21.78% 22.69% 29.04% 16.18% 24.22% 28.61% 32.70% -
ROE 3.22% 7.16% 17.40% 2.91% 4.40% 7.15% 14.60% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 3.16 6.88 12.74 7.57 7.57 10.38 18.52 -69.13%
EPS 0.80 1.02 3.48 1.17 1.76 2.86 5.84 -73.32%
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.40 0.40 0.40 0.40 -36.92%
Adjusted Per Share Value based on latest NOSH - 758,310
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 3.16 3.50 5.20 2.52 2.53 3.47 6.19 -36.04%
EPS 0.80 0.73 1.42 0.39 0.59 0.95 1.95 -44.69%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.20 0.1017 0.0816 0.1333 0.1336 0.1335 0.1336 30.76%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 0.105 0.105 0.115 0.17 0.19 0.215 0.205 -
P/RPS 3.32 1.53 0.90 2.24 2.51 2.07 1.11 107.17%
P/EPS 16.28 7.33 3.31 14.58 10.80 7.52 3.51 177.34%
EY 6.14 13.64 30.25 6.86 9.26 13.30 28.49 -63.95%
DY 0.00 0.00 0.00 1.76 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.58 0.43 0.48 0.54 0.51 2.59%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 21/12/17 02/10/17 22/06/17 17/03/17 15/12/16 21/09/16 29/06/16 -
Price 0.095 0.105 0.11 0.165 0.185 0.205 0.195 -
P/RPS 3.00 1.53 0.86 2.18 2.44 1.97 1.05 100.96%
P/EPS 14.73 7.33 3.16 14.15 10.51 7.17 3.34 168.20%
EY 6.79 13.64 31.63 7.07 9.51 13.95 29.95 -62.71%
DY 0.00 0.00 0.00 1.82 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.55 0.41 0.46 0.51 0.49 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment