[JKGLAND] QoQ Quarter Result on 31-Jan-2017 [#4]

Announcement Date
17-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jan-2017 [#4]
Profit Trend
QoQ- -43.59%
YoY- -112.79%
View:
Show?
Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 14,153 10,208 29,580 14,304 3,697 4,241 35,190 -45.42%
PBT 4,471 1,755 12,711 -1,773 -514 -7 15,402 -56.05%
Tax -1,746 -1,318 -4,122 621 -320 -221 -3,894 -41.33%
NP 2,725 437 8,589 -1,152 -834 -228 11,508 -61.62%
-
NP to SH 2,721 205 8,078 -1,199 -835 -235 11,096 -60.72%
-
Tax Rate 39.05% 75.10% 32.43% - - - 25.28% -
Total Cost 11,428 9,771 20,991 15,456 4,531 4,469 23,682 -38.39%
-
Net Worth 454,986 231,263 185,743 303,324 303,636 313,333 303,999 30.74%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - - 2,274 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 454,986 231,263 185,743 303,324 303,636 313,333 303,999 30.74%
NOSH 2,274,930 2,274,930 2,274,930 758,310 759,090 783,333 759,999 107.28%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 19.25% 4.28% 29.04% -8.05% -22.56% -5.38% 32.70% -
ROE 0.60% 0.09% 4.35% -0.40% -0.28% -0.07% 3.65% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 0.62 0.88 3.19 1.89 0.49 0.54 4.63 -73.72%
EPS 0.12 0.02 0.87 -0.16 -0.11 -0.03 1.46 -81.00%
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.40 0.40 0.40 0.40 -36.92%
Adjusted Per Share Value based on latest NOSH - 758,310
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 0.63 0.45 1.31 0.63 0.16 0.19 1.56 -45.27%
EPS 0.12 0.01 0.36 -0.05 -0.04 -0.01 0.49 -60.75%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.2013 0.1023 0.0822 0.1342 0.1343 0.1386 0.1345 30.74%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 0.105 0.105 0.115 0.17 0.19 0.215 0.205 -
P/RPS 16.88 11.89 3.61 9.01 39.01 39.71 4.43 143.36%
P/EPS 87.79 592.26 13.22 -107.52 -172.73 -716.67 14.04 238.27%
EY 1.14 0.17 7.56 -0.93 -0.58 -0.14 7.12 -70.41%
DY 0.00 0.00 0.00 1.76 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.58 0.43 0.48 0.54 0.51 2.59%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 21/12/17 02/10/17 22/06/17 17/03/17 15/12/16 21/09/16 29/06/16 -
Price 0.095 0.105 0.11 0.165 0.185 0.205 0.195 -
P/RPS 15.27 11.89 3.45 8.75 37.99 37.86 4.21 135.51%
P/EPS 79.43 592.26 12.65 -104.35 -168.18 -683.33 13.36 227.12%
EY 1.26 0.17 7.91 -0.96 -0.59 -0.15 7.49 -69.42%
DY 0.00 0.00 0.00 1.82 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.55 0.41 0.46 0.51 0.49 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment