[JKGLAND] QoQ Annualized Quarter Result on 31-Oct-2016 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
15-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Oct-2016 [#3]
Profit Trend
QoQ- -38.45%
YoY- 4.32%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 79,576 118,320 57,432 57,504 78,860 140,760 43,444 49.75%
PBT 28,934 50,844 13,109 19,842 30,790 61,608 23,837 13.80%
Tax -10,880 -16,488 -3,815 -5,914 -8,232 -15,576 -4,415 82.54%
NP 18,054 34,356 9,294 13,928 22,558 46,032 19,422 -4.75%
-
NP to SH 16,566 32,312 8,841 13,368 21,720 44,384 18,988 -8.70%
-
Tax Rate 37.60% 32.43% 29.10% 29.81% 26.74% 25.28% 18.52% -
Total Cost 61,522 83,964 48,138 43,576 56,302 94,728 24,022 87.29%
-
Net Worth 231,263 185,743 303,324 303,818 303,776 303,999 296,197 -15.22%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - - 2,274 - - - 2,278 -
Div Payout % - - 25.73% - - - 12.00% -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 231,263 185,743 303,324 303,818 303,776 303,999 296,197 -15.22%
NOSH 2,274,930 2,274,930 758,310 759,545 759,440 759,999 759,480 107.93%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 22.69% 29.04% 16.18% 24.22% 28.61% 32.70% 44.71% -
ROE 7.16% 17.40% 2.91% 4.40% 7.15% 14.60% 6.41% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 6.88 12.74 7.57 7.57 10.38 18.52 5.72 13.11%
EPS 1.02 3.48 1.17 1.76 2.86 5.84 2.50 -45.02%
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.30 -
NAPS 0.20 0.20 0.40 0.40 0.40 0.40 0.39 -35.95%
Adjusted Per Share Value based on latest NOSH - 759,090
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 3.50 5.20 2.52 2.53 3.47 6.19 1.91 49.80%
EPS 0.73 1.42 0.39 0.59 0.95 1.95 0.83 -8.20%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
NAPS 0.1017 0.0816 0.1333 0.1336 0.1335 0.1336 0.1302 -15.19%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 0.105 0.115 0.17 0.19 0.215 0.205 0.195 -
P/RPS 1.53 0.90 2.24 2.51 2.07 1.11 3.41 -41.42%
P/EPS 7.33 3.31 14.58 10.80 7.52 3.51 7.80 -4.06%
EY 13.64 30.25 6.86 9.26 13.30 28.49 12.82 4.22%
DY 0.00 0.00 1.76 0.00 0.00 0.00 1.54 -
P/NAPS 0.53 0.58 0.43 0.48 0.54 0.51 0.50 3.96%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 02/10/17 22/06/17 17/03/17 15/12/16 21/09/16 29/06/16 29/03/16 -
Price 0.105 0.11 0.165 0.185 0.205 0.195 0.205 -
P/RPS 1.53 0.86 2.18 2.44 1.97 1.05 3.58 -43.29%
P/EPS 7.33 3.16 14.15 10.51 7.17 3.34 8.20 -7.21%
EY 13.64 31.63 7.07 9.51 13.95 29.95 12.20 7.72%
DY 0.00 0.00 1.82 0.00 0.00 0.00 1.46 -
P/NAPS 0.53 0.55 0.41 0.46 0.51 0.49 0.53 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment