[JKGLAND] QoQ Annualized Quarter Result on 31-Jul-2016 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
21-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- -51.06%
YoY- 17.62%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 118,320 57,432 57,504 78,860 140,760 43,444 45,133 90.23%
PBT 50,844 13,109 19,842 30,790 61,608 23,837 18,590 95.69%
Tax -16,488 -3,815 -5,914 -8,232 -15,576 -4,415 -5,224 115.31%
NP 34,356 9,294 13,928 22,558 46,032 19,422 13,366 87.75%
-
NP to SH 32,312 8,841 13,368 21,720 44,384 18,988 12,814 85.36%
-
Tax Rate 32.43% 29.10% 29.81% 26.74% 25.28% 18.52% 28.10% -
Total Cost 83,964 48,138 43,576 56,302 94,728 24,022 31,766 91.28%
-
Net Worth 185,743 303,324 303,818 303,776 303,999 296,197 280,005 -23.95%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - 2,274 - - - 2,278 - -
Div Payout % - 25.73% - - - 12.00% - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 185,743 303,324 303,818 303,776 303,999 296,197 280,005 -23.95%
NOSH 2,274,930 758,310 759,545 759,440 759,999 759,480 756,771 108.43%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 29.04% 16.18% 24.22% 28.61% 32.70% 44.71% 29.62% -
ROE 17.40% 2.91% 4.40% 7.15% 14.60% 6.41% 4.58% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 12.74 7.57 7.57 10.38 18.52 5.72 5.96 66.01%
EPS 3.48 1.17 1.76 2.86 5.84 2.50 1.69 61.92%
DPS 0.00 0.30 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.20 0.40 0.40 0.40 0.40 0.39 0.37 -33.66%
Adjusted Per Share Value based on latest NOSH - 783,333
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 5.23 2.54 2.54 3.49 6.23 1.92 2.00 89.91%
EPS 1.43 0.39 0.59 0.96 1.96 0.84 0.57 84.73%
DPS 0.00 0.10 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.0822 0.1342 0.1344 0.1344 0.1345 0.131 0.1239 -23.95%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.115 0.17 0.19 0.215 0.205 0.195 0.225 -
P/RPS 0.90 2.24 2.51 2.07 1.11 3.41 3.77 -61.55%
P/EPS 3.31 14.58 10.80 7.52 3.51 7.80 13.29 -60.44%
EY 30.25 6.86 9.26 13.30 28.49 12.82 7.53 152.92%
DY 0.00 1.76 0.00 0.00 0.00 1.54 0.00 -
P/NAPS 0.58 0.43 0.48 0.54 0.51 0.50 0.61 -3.30%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 22/06/17 17/03/17 15/12/16 21/09/16 29/06/16 29/03/16 21/12/15 -
Price 0.11 0.165 0.185 0.205 0.195 0.205 0.215 -
P/RPS 0.86 2.18 2.44 1.97 1.05 3.58 3.61 -61.60%
P/EPS 3.16 14.15 10.51 7.17 3.34 8.20 12.70 -60.47%
EY 31.63 7.07 9.51 13.95 29.95 12.20 7.88 152.78%
DY 0.00 1.82 0.00 0.00 0.00 1.46 0.00 -
P/NAPS 0.55 0.41 0.46 0.51 0.49 0.53 0.58 -3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment