[PUNCAK] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 315.75%
YoY- 99.96%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 578,768 552,337 550,746 551,802 136,852 350,564 351,097 39.58%
PBT 182,864 179,690 189,252 190,128 45,731 91,225 97,086 52.57%
Tax -784 -375 0 0 0 0 0 -
NP 182,080 179,315 189,252 190,128 45,731 91,225 97,086 52.13%
-
NP to SH 182,080 179,315 189,252 190,128 45,731 91,225 97,086 52.13%
-
Tax Rate 0.43% 0.21% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 396,688 373,022 361,494 361,674 91,121 259,339 254,010 34.64%
-
Net Worth 1,028,576 979,911 945,093 896,830 848,977 764,317 686,155 31.01%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,028,576 979,911 945,093 896,830 848,977 764,317 686,155 31.01%
NOSH 437,692 437,460 437,543 437,478 437,617 417,659 374,948 10.87%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 31.46% 32.46% 34.36% 34.46% 33.42% 26.02% 27.65% -
ROE 17.70% 18.30% 20.02% 21.20% 5.39% 11.94% 14.15% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 132.23 126.26 125.87 126.13 31.27 83.94 93.64 25.89%
EPS 41.60 40.99 43.25 43.46 10.45 21.84 25.89 37.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.24 2.16 2.05 1.94 1.83 1.83 18.16%
Adjusted Per Share Value based on latest NOSH - 437,349
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 128.84 122.96 122.60 122.84 30.47 78.04 78.16 39.58%
EPS 40.53 39.92 42.13 42.32 10.18 20.31 21.61 52.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2897 2.1814 2.1039 1.9965 1.8899 1.7015 1.5275 31.01%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 8.09 7.34 7.09 7.43 6.80 5.94 6.49 -
P/RPS 6.12 5.81 5.63 5.89 21.74 7.08 6.93 -7.95%
P/EPS 19.45 17.91 16.39 17.10 65.07 27.20 25.06 -15.55%
EY 5.14 5.58 6.10 5.85 1.54 3.68 3.99 18.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 3.28 3.28 3.62 3.51 3.25 3.55 -2.07%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 21/05/02 27/02/02 21/11/01 28/08/01 29/05/01 26/02/01 28/11/00 -
Price 8.11 7.43 7.00 8.31 7.20 7.40 6.57 -
P/RPS 6.13 5.88 5.56 6.59 23.02 8.82 7.02 -8.64%
P/EPS 19.50 18.13 16.18 19.12 68.90 33.88 25.37 -16.10%
EY 5.13 5.52 6.18 5.23 1.45 2.95 3.94 19.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 3.32 3.24 4.05 3.71 4.04 3.59 -2.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment