[PUNCAK] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 22.06%
YoY- 43.42%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 560,177 552,337 500,301 453,756 402,114 350,564 352,548 36.20%
PBT 179,674 179,689 160,348 138,746 113,673 91,224 95,216 52.76%
Tax -13,150 0 0 0 0 0 0 -
NP 166,524 179,689 160,348 138,746 113,673 91,224 95,216 45.20%
-
NP to SH 166,524 179,689 160,348 138,746 113,673 91,224 95,216 45.20%
-
Tax Rate 7.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 393,653 372,648 339,953 315,010 288,441 259,340 257,332 32.79%
-
Net Worth 875,384 980,354 945,378 896,566 980,262 763,586 374,970 76.07%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 875,384 980,354 945,378 896,566 980,262 763,586 374,970 76.07%
NOSH 437,692 437,658 437,675 437,349 437,617 417,260 374,970 10.87%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 29.73% 32.53% 32.05% 30.58% 28.27% 26.02% 27.01% -
ROE 19.02% 18.33% 16.96% 15.48% 11.60% 11.95% 25.39% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 127.98 126.20 114.31 103.75 91.89 84.02 94.02 22.84%
EPS 38.05 41.06 36.64 31.72 25.98 21.86 25.39 30.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.24 2.16 2.05 2.24 1.83 1.00 58.80%
Adjusted Per Share Value based on latest NOSH - 437,349
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 125.24 123.49 111.86 101.45 89.90 78.38 78.82 36.20%
EPS 37.23 40.17 35.85 31.02 25.41 20.40 21.29 45.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9572 2.1919 2.1137 2.0045 2.1917 1.7072 0.8384 76.06%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 8.09 7.34 7.09 7.43 6.80 5.94 6.49 -
P/RPS 6.32 5.82 6.20 7.16 7.40 7.07 6.90 -5.69%
P/EPS 21.26 17.88 19.35 23.42 26.18 27.17 25.56 -11.56%
EY 4.70 5.59 5.17 4.27 3.82 3.68 3.91 13.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.05 3.28 3.28 3.62 3.04 3.25 6.49 -26.99%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 21/05/02 27/02/02 21/11/01 28/08/01 29/05/01 26/02/01 28/11/00 -
Price 8.11 7.43 7.00 8.31 7.20 7.40 6.57 -
P/RPS 6.34 5.89 6.12 8.01 7.84 8.81 6.99 -6.30%
P/EPS 21.32 18.10 19.11 26.19 27.72 33.85 25.87 -12.10%
EY 4.69 5.53 5.23 3.82 3.61 2.95 3.86 13.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.06 3.32 3.24 4.05 3.21 4.04 6.57 -27.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment