[CDB] QoQ Annualized Quarter Result on 31-Jan-2001

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001
Profit Trend
QoQ- 10.4%
YoY- 3823.54%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 0 1,091,000 907,803 860,649 817,194 768,204 655,821 -
PBT 0 186,996 189,985 178,704 161,868 135,864 23,204 -
Tax 0 0 0 0 0 0 0 -
NP 0 186,996 189,985 178,704 161,868 135,864 23,204 -
-
NP to SH 0 186,996 189,985 178,704 161,868 135,864 23,204 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 0 904,004 717,818 681,945 655,326 632,340 632,617 -
-
Net Worth 0 1,132,378 1,088,846 1,048,263 996,687 958,595 832,614 -
Dividend
30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 0 1,132,378 1,088,846 1,048,263 996,687 958,595 832,614 -
NOSH 749,919 749,919 750,928 748,759 749,388 754,800 682,470 6.86%
Ratio Analysis
30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 0.00% 17.14% 20.93% 20.76% 19.81% 17.69% 3.54% -
ROE 0.00% 16.51% 17.45% 17.05% 16.24% 14.17% 2.79% -
Per Share
30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 0.00 145.48 120.89 114.94 109.05 101.78 96.10 -
EPS 0.00 24.80 25.30 23.87 21.60 18.00 3.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.51 1.45 1.40 1.33 1.27 1.22 -
Adjusted Per Share Value based on latest NOSH - 747,802
30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 0.00 9.30 7.74 7.34 6.97 6.55 5.59 -
EPS 0.00 1.59 1.62 1.52 1.38 1.16 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0965 0.0928 0.0894 0.085 0.0817 0.071 -
Price Multiplier on Financial Quarter End Date
30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - 27/09/01 21/06/01 29/03/01 04/12/00 28/09/00 29/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment