[MCEHLDG] QoQ Annualized Quarter Result on 30-Apr-2006 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
30-Apr-2006 [#3]
Profit Trend
QoQ- -3.72%
YoY- -20.97%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 35,772 36,412 52,542 54,566 52,694 54,512 57,994 -27.47%
PBT -642 -1,160 2,667 4,830 4,618 5,568 6,247 -
Tax -620 -112 -1,610 -813 -556 -1,124 -2,110 -55.70%
NP -1,262 -1,272 1,057 4,017 4,062 4,444 4,137 -
-
NP to SH -1,196 -1,148 856 3,749 3,894 4,220 4,137 -
-
Tax Rate - - 60.37% 16.83% 12.04% 20.19% 33.78% -
Total Cost 37,034 37,684 51,485 50,549 48,632 50,068 53,857 -22.04%
-
Net Worth 77,518 80,360 80,812 82,137 86,592 83,768 83,006 -4.44%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - 35 -
Div Payout % - - - - - - 0.86% -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 77,518 80,360 80,812 82,137 86,592 83,768 83,006 -4.44%
NOSH 44,296 44,153 44,402 44,398 44,406 44,322 44,388 -0.13%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin -3.53% -3.49% 2.01% 7.36% 7.71% 8.15% 7.13% -
ROE -1.54% -1.43% 1.06% 4.56% 4.50% 5.04% 4.98% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 80.76 82.47 118.33 122.90 118.66 122.99 130.65 -27.37%
EPS -2.70 -2.60 1.93 8.44 8.76 9.52 9.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -
NAPS 1.75 1.82 1.82 1.85 1.95 1.89 1.87 -4.31%
Adjusted Per Share Value based on latest NOSH - 44,381
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 28.95 29.46 42.52 44.15 42.64 44.11 46.93 -27.47%
EPS -0.97 -0.93 0.69 3.03 3.15 3.41 3.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
NAPS 0.6273 0.6503 0.6539 0.6646 0.7007 0.6778 0.6717 -4.44%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 1.02 1.08 1.04 1.12 1.22 1.14 1.14 -
P/RPS 1.26 1.31 0.88 0.91 1.03 0.93 0.87 27.92%
P/EPS -37.78 -41.54 53.95 13.26 13.91 11.97 12.23 -
EY -2.65 -2.41 1.85 7.54 7.19 8.35 8.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -
P/NAPS 0.58 0.59 0.57 0.61 0.63 0.60 0.61 -3.29%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 29/03/07 28/12/06 19/09/06 27/06/06 30/03/06 22/12/05 29/09/05 -
Price 1.30 1.07 1.05 1.03 1.10 1.15 1.08 -
P/RPS 1.61 1.30 0.89 0.84 0.93 0.94 0.83 55.34%
P/EPS -48.15 -41.15 54.47 12.20 12.54 12.08 11.59 -
EY -2.08 -2.43 1.84 8.20 7.97 8.28 8.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -
P/NAPS 0.74 0.59 0.58 0.56 0.56 0.61 0.58 17.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment