[BIG] QoQ Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 11.9%
YoY- 34.12%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 48,060 52,156 47,060 39,909 39,532 38,300 40,112 12.82%
PBT 3,557 4,130 928 -5,457 -5,128 -6,248 -7,656 -
Tax -32 0 0 939 0 0 0 -
NP 3,525 4,130 928 -4,518 -5,128 -6,248 -7,656 -
-
NP to SH 3,525 4,130 928 -4,518 -5,128 -6,248 -7,656 -
-
Tax Rate 0.90% 0.00% 0.00% - - - - -
Total Cost 44,534 48,026 46,132 44,427 44,660 44,548 47,768 -4.57%
-
Net Worth 33,664 33,183 31,259 31,259 31,740 32,702 33,664 0.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 33,664 33,183 31,259 31,259 31,740 32,702 33,664 0.00%
NOSH 48,092 48,092 48,092 48,092 48,092 48,092 48,092 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 7.34% 7.92% 1.97% -11.32% -12.97% -16.31% -19.09% -
ROE 10.47% 12.45% 2.97% -14.45% -16.16% -19.11% -22.74% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 99.93 108.45 97.85 82.98 82.20 79.64 83.41 12.81%
EPS 7.33 8.58 1.92 -9.39 -10.67 -13.00 -15.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.65 0.65 0.66 0.68 0.70 0.00%
Adjusted Per Share Value based on latest NOSH - 48,092
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 75.63 82.08 74.06 62.81 62.21 60.27 63.13 12.81%
EPS 5.55 6.50 1.46 -7.11 -8.07 -9.83 -12.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5298 0.5222 0.492 0.492 0.4995 0.5147 0.5298 0.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.425 0.325 0.28 0.30 0.32 0.36 0.40 -
P/RPS 0.43 0.30 0.29 0.36 0.39 0.45 0.48 -7.07%
P/EPS 5.80 3.78 14.51 -3.19 -3.00 -2.77 -2.51 -
EY 17.25 26.42 6.89 -31.31 -33.32 -36.09 -39.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.47 0.43 0.46 0.48 0.53 0.57 4.62%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 26/02/19 27/11/18 21/08/18 24/05/18 21/02/18 29/11/17 -
Price 0.335 0.355 0.305 0.31 0.305 0.39 0.39 -
P/RPS 0.34 0.33 0.31 0.37 0.37 0.49 0.47 -19.43%
P/EPS 4.57 4.13 15.81 -3.30 -2.86 -3.00 -2.45 -
EY 21.88 24.19 6.33 -30.30 -34.96 -33.31 -40.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.47 0.48 0.46 0.57 0.56 -9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment