[BIG] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -756.48%
YoY- -293.72%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 33,712 35,062 34,388 31,851 36,550 39,462 43,056 -15.03%
PBT 1,732 2,318 1,196 -2,159 -334 910 2,360 -18.62%
Tax -492 -480 0 309 118 -266 -352 24.98%
NP 1,240 1,838 1,196 -1,850 -216 644 2,008 -27.46%
-
NP to SH 1,240 1,838 1,196 -1,850 -216 644 2,008 -27.46%
-
Tax Rate 28.41% 20.71% 0.00% - - 29.23% 14.92% -
Total Cost 32,472 33,224 33,192 33,701 36,766 38,818 41,048 -14.45%
-
Net Worth 29,095 29,095 28,566 28,037 30,153 26,931 27,412 4.04%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 29,095 29,095 28,566 28,037 30,153 26,931 27,412 4.04%
NOSH 52,901 52,901 52,901 52,901 52,901 48,092 48,092 6.55%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.68% 5.24% 3.48% -5.81% -0.59% 1.63% 4.66% -
ROE 4.26% 6.32% 4.19% -6.60% -0.72% 2.39% 7.33% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 63.73 66.28 65.00 60.21 69.09 82.06 89.53 -20.26%
EPS 2.35 3.48 2.28 -3.50 -0.41 1.34 4.16 -31.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.54 0.53 0.57 0.56 0.57 -2.35%
Adjusted Per Share Value based on latest NOSH - 52,901
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 53.05 55.18 54.12 50.13 57.52 62.10 67.76 -15.04%
EPS 1.95 2.89 1.88 -2.91 -0.34 1.01 3.16 -27.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4579 0.4579 0.4496 0.4412 0.4745 0.4238 0.4314 4.05%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.48 0.455 0.38 0.27 0.20 0.35 0.32 -
P/RPS 0.75 0.69 0.58 0.45 0.29 0.43 0.36 63.04%
P/EPS 20.48 13.10 16.81 -7.72 -48.98 26.14 7.66 92.51%
EY 4.88 7.64 5.95 -12.95 -2.04 3.83 13.05 -48.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.83 0.70 0.51 0.35 0.63 0.56 34.10%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 26/02/21 25/11/20 25/08/20 28/05/20 26/02/20 26/11/19 -
Price 0.775 0.545 0.425 0.55 0.275 0.34 0.315 -
P/RPS 1.22 0.82 0.65 0.91 0.40 0.41 0.35 129.71%
P/EPS 33.06 15.69 18.80 -15.73 -67.35 25.39 7.54 167.64%
EY 3.02 6.38 5.32 -6.36 -1.48 3.94 13.26 -62.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.99 0.79 1.04 0.48 0.61 0.55 87.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment