[HUBLINE] QoQ Annualized Quarter Result on 30-Sep-2008 [#4]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- -52.57%
YoY- -38.88%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 567,040 569,198 604,984 800,558 765,453 741,298 719,760 -14.71%
PBT -9,241 -26,414 4,676 40,267 68,265 74,164 69,824 -
Tax -908 -1,098 -1,396 -5,332 -4,750 -4,000 -7,240 -74.97%
NP -10,149 -27,512 3,280 34,935 63,514 70,164 62,584 -
-
NP to SH -10,149 -27,512 3,280 21,857 46,078 44,010 38,660 -
-
Tax Rate - - 29.85% 13.24% 6.96% 5.39% 10.37% -
Total Cost 577,189 596,710 601,704 765,623 701,938 671,134 657,176 -8.29%
-
Net Worth 474,190 458,533 445,142 440,307 440,457 422,756 412,662 9.71%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - 6,503 130,314 -
Div Payout % - - - - - 14.78% 337.08% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 474,190 458,533 445,142 440,307 440,457 422,756 412,662 9.71%
NOSH 1,247,868 1,239,279 1,171,428 1,158,702 1,129,379 1,083,990 1,085,955 9.71%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -1.79% -4.83% 0.54% 4.36% 8.30% 9.47% 8.70% -
ROE -2.14% -6.00% 0.74% 4.96% 10.46% 10.41% 9.37% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 45.44 45.93 51.64 69.09 67.78 68.39 66.28 -22.26%
EPS -0.81 -2.22 0.28 1.90 4.08 4.06 3.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.60 12.00 -
NAPS 0.38 0.37 0.38 0.38 0.39 0.39 0.38 0.00%
Adjusted Per Share Value based on latest NOSH - 1,240,746
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 12.57 12.62 13.41 17.75 16.97 16.43 15.95 -14.69%
EPS -0.22 -0.61 0.07 0.48 1.02 0.98 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.14 2.89 -
NAPS 0.1051 0.1016 0.0987 0.0976 0.0976 0.0937 0.0915 9.68%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.29 0.19 0.20 0.34 0.37 0.42 0.58 -
P/RPS 0.64 0.41 0.39 0.49 0.55 0.61 0.88 -19.14%
P/EPS -35.66 -8.56 71.43 18.02 9.07 10.34 16.29 -
EY -2.80 -11.68 1.40 5.55 11.03 9.67 6.14 -
DY 0.00 0.00 0.00 0.00 0.00 1.43 20.69 -
P/NAPS 0.76 0.51 0.53 0.89 0.95 1.08 1.53 -37.30%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 29/05/08 28/02/08 -
Price 0.29 0.29 0.20 0.22 0.37 0.47 0.43 -
P/RPS 0.64 0.63 0.39 0.32 0.55 0.69 0.65 -1.02%
P/EPS -35.66 -13.06 71.43 11.66 9.07 11.58 12.08 -
EY -2.80 -7.66 1.40 8.57 11.03 8.64 8.28 -
DY 0.00 0.00 0.00 0.00 0.00 1.28 27.91 -
P/NAPS 0.76 0.78 0.53 0.58 0.95 1.21 1.13 -23.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment