[HUBLINE] QoQ Annualized Quarter Result on 31-Mar-2019 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ- 8.88%
YoY- -54.8%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 143,468 122,779 112,429 105,070 111,928 102,547 99,144 27.84%
PBT 2,888 1,008 758 454 356 -5,113 1,724 40.91%
Tax -2,332 273 729 1,214 1,176 915 1,170 -
NP 556 1,281 1,488 1,668 1,532 -4,198 2,894 -66.60%
-
NP to SH 404 -603 584 1,668 1,532 -4,198 2,894 -72.99%
-
Tax Rate 80.75% -27.08% -96.17% -267.40% -330.34% - -67.87% -
Total Cost 142,912 121,498 110,941 103,402 110,396 106,745 96,249 30.05%
-
Net Worth 190,917 229,100 190,917 190,462 128,888 141,725 141,725 21.90%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 190,917 229,100 190,917 190,462 128,888 141,725 141,725 21.90%
NOSH 3,819,030 3,819,030 3,819,030 3,819,030 3,780,030 2,362,773 2,362,773 37.60%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 0.39% 1.04% 1.32% 1.59% 1.37% -4.09% 2.92% -
ROE 0.21% -0.26% 0.31% 0.88% 1.19% -2.96% 2.04% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.76 3.22 2.94 2.76 4.34 4.34 4.20 -7.09%
EPS 0.00 -0.02 0.01 0.04 0.04 -0.19 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.05 0.05 0.05 0.06 0.06 -11.41%
Adjusted Per Share Value based on latest NOSH - 3,819,030
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.18 2.72 2.49 2.33 2.48 2.27 2.20 27.75%
EPS 0.01 -0.01 0.01 0.04 0.03 -0.09 0.06 -69.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0423 0.0508 0.0423 0.0422 0.0286 0.0314 0.0314 21.90%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.05 0.05 0.045 0.055 0.045 0.055 0.07 -
P/RPS 1.33 1.55 1.53 1.99 1.04 1.27 1.67 -14.04%
P/EPS 472.57 -316.61 294.22 125.60 75.72 -30.95 57.12 307.48%
EY 0.21 -0.32 0.34 0.80 1.32 -3.23 1.75 -75.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.83 0.90 1.10 0.90 0.92 1.17 -9.91%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 29/08/19 23/05/19 21/02/19 29/11/18 28/08/18 -
Price 0.045 0.05 0.05 0.055 0.06 0.035 0.055 -
P/RPS 1.20 1.55 1.70 1.99 1.38 0.81 1.31 -5.66%
P/EPS 425.31 -316.61 326.91 125.60 100.96 -19.69 44.88 345.98%
EY 0.24 -0.32 0.31 0.80 0.99 -5.08 2.23 -77.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.83 1.00 1.10 1.20 0.58 0.92 -1.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment