[CHUAN] QoQ Annualized Quarter Result on 31-Mar-2019

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- -143.75%
YoY- 35.76%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 815,705 768,448 725,576 716,660 710,867 689,306 668,222 14.17%
PBT -3,814 -2,474 1,348 2,644 12,349 1,721 -1,204 115.24%
Tax -2,016 -2,073 -2,714 -5,232 34,967 -4,217 -3,384 -29.13%
NP -5,830 -4,548 -1,366 -2,588 47,316 -2,496 -4,588 17.26%
-
NP to SH -5,349 -4,505 -1,760 -3,428 7,836 -2,810 -5,022 4.28%
-
Tax Rate - - 201.34% 197.88% -283.16% 245.03% - -
Total Cost 821,536 772,996 726,942 719,248 663,551 691,802 672,810 14.19%
-
Net Worth 305,292 306,979 310,352 310,352 317,099 268,185 269,871 8.54%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 67 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 305,292 306,979 310,352 310,352 317,099 268,185 269,871 8.54%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -0.71% -0.59% -0.19% -0.36% 6.66% -0.36% -0.69% -
ROE -1.75% -1.47% -0.57% -1.10% 2.47% -1.05% -1.86% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 483.61 455.59 430.18 424.89 421.45 408.67 396.17 14.17%
EPS -3.17 -2.67 -1.04 -2.04 4.67 -1.71 -2.98 4.19%
DPS 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
NAPS 1.81 1.82 1.84 1.84 1.88 1.59 1.60 8.54%
Adjusted Per Share Value based on latest NOSH - 168,669
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 482.86 454.88 429.51 424.23 420.80 408.04 395.56 14.17%
EPS -3.17 -2.67 -1.04 -2.03 4.64 -1.66 -2.97 4.42%
DPS 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
NAPS 1.8072 1.8172 1.8371 1.8371 1.8771 1.5875 1.5975 8.54%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.345 0.37 0.38 0.40 0.32 0.375 0.375 -
P/RPS 0.07 0.08 0.09 0.09 0.08 0.09 0.09 -15.38%
P/EPS -10.88 -13.85 -36.42 -19.68 6.89 -22.50 -12.59 -9.24%
EY -9.19 -7.22 -2.75 -5.08 14.52 -4.44 -7.94 10.20%
DY 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.21 0.22 0.17 0.24 0.23 -11.92%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 27/11/19 29/08/19 29/05/19 27/02/19 28/11/18 29/08/18 -
Price 0.36 0.38 0.415 0.385 0.32 0.335 0.42 -
P/RPS 0.07 0.08 0.10 0.09 0.08 0.08 0.11 -25.95%
P/EPS -11.35 -14.23 -39.77 -18.94 6.89 -20.10 -14.11 -13.47%
EY -8.81 -7.03 -2.51 -5.28 14.52 -4.97 -7.09 15.53%
DY 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.23 0.21 0.17 0.21 0.26 -16.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment