[CHUAN] QoQ Cumulative Quarter Result on 31-Mar-2019

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- -110.94%
YoY- 35.76%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 747,730 576,336 362,788 179,165 710,867 516,980 334,111 70.84%
PBT -3,497 -1,856 674 661 12,349 1,291 -602 222.11%
Tax -1,848 -1,555 -1,357 -1,308 34,967 -3,163 -1,692 6.03%
NP -5,345 -3,411 -683 -647 47,316 -1,872 -2,294 75.48%
-
NP to SH -4,904 -3,379 -880 -857 7,836 -2,108 -2,511 56.05%
-
Tax Rate - - 201.34% 197.88% -283.16% 245.00% - -
Total Cost 753,075 579,747 363,471 179,812 663,551 518,852 336,405 70.87%
-
Net Worth 305,292 306,979 310,352 310,352 317,099 268,185 269,871 8.54%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 16 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 305,292 306,979 310,352 310,352 317,099 268,185 269,871 8.54%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -0.71% -0.59% -0.19% -0.36% 6.66% -0.36% -0.69% -
ROE -1.61% -1.10% -0.28% -0.28% 2.47% -0.79% -0.93% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 443.31 341.69 215.09 106.22 421.45 306.50 198.09 70.84%
EPS -2.91 -2.00 -0.52 -0.51 4.67 -1.28 -1.49 56.05%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 1.81 1.82 1.84 1.84 1.88 1.59 1.60 8.54%
Adjusted Per Share Value based on latest NOSH - 168,669
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 443.31 341.69 215.09 106.22 421.45 306.50 198.09 70.84%
EPS -2.91 -2.00 -0.52 -0.51 4.65 -1.28 -1.49 56.05%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 1.81 1.82 1.84 1.84 1.88 1.59 1.60 8.54%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.345 0.37 0.38 0.40 0.32 0.375 0.375 -
P/RPS 0.08 0.11 0.18 0.38 0.08 0.12 0.19 -43.73%
P/EPS -11.87 -18.47 -72.83 -78.73 6.89 -30.01 -25.19 -39.36%
EY -8.43 -5.41 -1.37 -1.27 14.52 -3.33 -3.97 64.97%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.21 0.22 0.17 0.24 0.23 -11.92%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 27/11/19 29/08/19 29/05/19 27/02/19 28/11/18 29/08/18 -
Price 0.36 0.38 0.415 0.385 0.32 0.335 0.42 -
P/RPS 0.08 0.11 0.19 0.36 0.08 0.11 0.21 -47.35%
P/EPS -12.38 -18.97 -79.54 -75.77 6.89 -26.80 -28.21 -42.16%
EY -8.08 -5.27 -1.26 -1.32 14.52 -3.73 -3.54 73.09%
DY 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.23 0.21 0.17 0.21 0.26 -16.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment