[HIGHTEC] QoQ Annualized Quarter Result on 30-Apr-2001 [#2]

Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
30-Apr-2001 [#2]
Profit Trend
QoQ- -23.84%
YoY- -53.74%
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 19,884 27,916 28,613 29,008 28,488 35,988 36,674 -33.43%
PBT 576 2,699 2,602 2,718 3,616 6,421 5,310 -77.16%
Tax -464 -812 -565 -616 -856 -1,309 -890 -35.14%
NP 112 1,887 2,037 2,102 2,760 5,112 4,420 -91.31%
-
NP to SH 112 1,887 2,037 2,102 2,760 5,112 4,420 -91.31%
-
Tax Rate 80.56% 30.09% 21.71% 22.66% 23.67% 20.39% 16.76% -
Total Cost 19,772 26,029 26,576 26,906 25,728 30,876 32,254 -27.77%
-
Net Worth 54,799 54,887 56,399 55,946 55,761 55,599 55,249 -0.54%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - 2,003 - - - 2,000 - -
Div Payout % - 106.16% - - - 39.12% - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 54,799 54,887 56,399 55,946 55,761 55,599 55,249 -0.54%
NOSH 39,999 40,063 39,999 39,961 40,116 40,000 40,036 -0.06%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 0.56% 6.76% 7.12% 7.25% 9.69% 14.20% 12.05% -
ROE 0.20% 3.44% 3.61% 3.76% 4.95% 9.19% 8.00% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 49.71 69.68 71.53 72.59 71.01 89.97 91.60 -33.39%
EPS 0.28 4.71 5.09 5.26 6.88 12.78 11.04 -91.30%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.37 1.37 1.41 1.40 1.39 1.39 1.38 -0.48%
Adjusted Per Share Value based on latest NOSH - 40,111
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 17.00 23.87 24.46 24.80 24.36 30.77 31.35 -33.42%
EPS 0.10 1.61 1.74 1.80 2.36 4.37 3.78 -91.06%
DPS 0.00 1.71 0.00 0.00 0.00 1.71 0.00 -
NAPS 0.4685 0.4692 0.4822 0.4783 0.4767 0.4753 0.4724 -0.54%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.73 1.98 1.90 1.45 1.69 1.90 3.30 -
P/RPS 3.48 2.84 2.66 2.00 2.38 2.11 3.60 -2.22%
P/EPS 617.86 42.04 37.30 27.57 24.56 14.87 29.89 649.05%
EY 0.16 2.38 2.68 3.63 4.07 6.73 3.35 -86.76%
DY 0.00 2.53 0.00 0.00 0.00 2.63 0.00 -
P/NAPS 1.26 1.45 1.35 1.04 1.22 1.37 2.39 -34.66%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 27/12/01 21/09/01 29/06/01 23/03/01 21/12/00 21/09/00 -
Price 1.74 1.76 1.40 1.36 1.39 1.61 2.88 -
P/RPS 3.50 2.53 1.96 1.87 1.96 1.79 3.14 7.48%
P/EPS 621.43 37.37 27.49 25.86 20.20 12.60 26.09 723.07%
EY 0.16 2.68 3.64 3.87 4.95 7.94 3.83 -87.89%
DY 0.00 2.84 0.00 0.00 0.00 3.11 0.00 -
P/NAPS 1.27 1.28 0.99 0.97 1.00 1.16 2.09 -28.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment