[TGUAN] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 61.85%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 129,144 104,126 96,772 89,546 82,652 93,506 -0.32%
PBT 15,272 12,441 10,390 8,442 5,216 9,122 -0.52%
Tax -1,208 -341 0 0 0 -1,062 -0.13%
NP 14,064 12,100 10,390 8,442 5,216 8,060 -0.56%
-
NP to SH 14,064 12,100 10,390 8,442 5,216 8,060 -0.56%
-
Tax Rate 7.91% 2.74% 0.00% 0.00% 0.00% 11.64% -
Total Cost 115,080 92,026 86,381 81,104 77,436 85,446 -0.30%
-
Net Worth 65,702 62,168 57,867 0 0 50,080 -0.27%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 65,702 62,168 57,867 0 0 50,080 -0.27%
NOSH 27,004 26,996 26,999 27,005 26,997 27,001 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 10.89% 11.62% 10.74% 9.43% 6.31% 8.62% -
ROE 21.41% 19.46% 17.96% 0.00% 0.00% 16.09% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 478.23 385.70 358.42 331.58 306.14 346.30 -0.32%
EPS 52.08 44.82 38.48 31.26 19.32 29.85 -0.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.433 2.3028 2.1433 0.00 0.00 1.8547 -0.27%
Adjusted Per Share Value based on latest NOSH - 26,984
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 31.93 25.75 23.93 22.14 20.44 23.12 -0.32%
EPS 3.48 2.99 2.57 2.09 1.29 1.99 -0.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1625 0.1537 0.1431 0.00 0.00 0.1238 -0.27%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/03/00 - - - - - -
Price 1.77 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.37 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.40 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 29.42 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/05/00 25/02/00 30/11/99 - - - -
Price 1.58 1.73 0.00 0.00 0.00 0.00 -
P/RPS 0.33 0.45 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.03 3.86 0.00 0.00 0.00 0.00 -100.00%
EY 32.96 25.91 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.75 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment