[MMM] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 30/09/07 31/08/07 CAGR
Revenue 56,748 0 48,436 0 159,392 0 123,989 -64.69%
PBT -16,144 0 -15,994 0 -16,352 0 -47,186 -76.03%
Tax 11,390 0 16,948 0 -4,436 0 -1,770 -
NP -4,753 0 954 0 -20,788 0 -48,956 -95.52%
-
NP to SH -4,753 0 954 0 -20,788 0 -48,956 -95.52%
-
Tax Rate - - - - - - - -
Total Cost 61,501 0 47,482 0 180,180 0 172,945 -74.77%
-
Net Worth -7,937 -6,013 -3,270 0 -10,511 0 -5,941 47.08%
Dividend
31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 30/09/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 30/09/07 31/08/07 CAGR
Net Worth -7,937 -6,013 -3,270 0 -10,511 0 -5,941 47.08%
NOSH 168,160 170,357 170,357 167,645 167,645 167,829 167,829 0.26%
Ratio Analysis
31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 30/09/07 31/08/07 CAGR
NP Margin -8.38% 0.00% 1.97% 0.00% -13.04% 0.00% -39.48% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 30/09/07 31/08/07 CAGR
RPS 33.75 0.00 28.43 0.00 95.08 0.00 73.88 -64.78%
EPS -2.83 0.00 0.56 0.00 -12.40 0.00 -29.17 -95.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0472 -0.0353 -0.0192 0.00 -0.0627 0.00 -0.0354 46.70%
Adjusted Per Share Value based on latest NOSH - 167,645
31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 30/09/07 31/08/07 CAGR
RPS 33.89 0.00 28.93 0.00 95.20 0.00 74.05 -64.69%
EPS -2.84 0.00 0.57 0.00 -12.42 0.00 -29.24 -95.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0474 -0.0359 -0.0195 0.00 -0.0628 0.00 -0.0355 46.97%
Price Multiplier on Financial Quarter End Date
31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 30/09/07 31/08/07 CAGR
Date 30/05/08 31/03/08 29/02/08 31/12/07 30/11/07 28/09/07 31/08/07 -
Price 0.28 0.27 0.26 0.31 0.41 0.53 0.68 -
P/RPS 0.83 0.00 0.91 0.00 0.43 0.00 0.92 -12.81%
P/EPS -9.91 0.00 46.43 0.00 -3.31 0.00 -2.33 587.90%
EY -10.10 0.00 2.15 0.00 -30.24 0.00 -42.90 -85.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 30/09/07 31/08/07 CAGR
Date 28/07/08 - 28/04/08 - 25/01/08 - 31/10/07 -
Price 0.22 0.00 0.28 0.00 0.32 0.00 0.67 -
P/RPS 0.65 0.00 0.98 0.00 0.34 0.00 0.91 -36.12%
P/EPS -7.78 0.00 50.00 0.00 -2.58 0.00 -2.30 407.02%
EY -12.85 0.00 2.00 0.00 -38.75 0.00 -43.54 -80.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment